SSY Group Limited (HKG:2005)
3.400
-0.040 (-1.16%)
Apr 3, 2025, 4:08 PM HKT
SSY Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 5,773 | 6,463 | 6,434 | 5,357 | 4,261 | Upgrade
|
Revenue Growth (YoY) | -10.67% | 0.45% | 20.11% | 25.72% | -8.09% | Upgrade
|
Cost of Revenue | 2,865 | 2,843 | 2,866 | 2,187 | 1,553 | Upgrade
|
Gross Profit | 2,908 | 3,620 | 3,568 | 3,170 | 2,708 | Upgrade
|
Selling, General & Admin | 1,443 | 1,841 | 1,945 | 1,989 | 1,895 | Upgrade
|
Research & Development | 265.97 | 289.75 | 259.1 | 247.99 | 126.9 | Upgrade
|
Other Operating Expenses | -150.33 | -147.96 | -63.3 | -73.57 | -69.66 | Upgrade
|
Operating Expenses | 1,564 | 1,981 | 2,146 | 2,165 | 1,952 | Upgrade
|
Operating Income | 1,344 | 1,638 | 1,422 | 1,006 | 756.84 | Upgrade
|
Interest Expense | -126.88 | -125.41 | -88.25 | -61.3 | -51.47 | Upgrade
|
Interest & Investment Income | 29.55 | 33.92 | 29.2 | 24.71 | 22.98 | Upgrade
|
Earnings From Equity Investments | 26.49 | 30.61 | 13.79 | 5.43 | - | Upgrade
|
Currency Exchange Gain (Loss) | 8.95 | 5.55 | 20.7 | -8.52 | -5.17 | Upgrade
|
Other Non Operating Income (Expenses) | -0.31 | -0.05 | 0.04 | -0.13 | -0.01 | Upgrade
|
EBT Excluding Unusual Items | 1,282 | 1,583 | 1,397 | 965.84 | 723.16 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 1.03 | 10.72 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.8 | 0.84 | 0.01 | 2.06 | Upgrade
|
Other Unusual Items | - | - | - | -28.16 | - | Upgrade
|
Pretax Income | 1,282 | 1,584 | 1,399 | 948.4 | 725.22 | Upgrade
|
Income Tax Expense | 206 | 254.28 | 209.6 | 160.1 | 114.4 | Upgrade
|
Earnings From Continuing Operations | 1,076 | 1,329 | 1,190 | 788.29 | 610.82 | Upgrade
|
Net Income to Company | 1,076 | 1,329 | 1,190 | 788.29 | 610.82 | Upgrade
|
Minority Interest in Earnings | -14.46 | -10.67 | -66.71 | -2.76 | 1.15 | Upgrade
|
Net Income | 1,061 | 1,319 | 1,123 | 785.53 | 611.97 | Upgrade
|
Net Income to Common | 1,061 | 1,319 | 1,123 | 785.53 | 611.97 | Upgrade
|
Net Income Growth | -19.53% | 17.44% | 42.94% | 28.36% | -46.13% | Upgrade
|
Shares Outstanding (Basic) | 2,963 | 2,969 | 2,985 | 3,023 | 3,031 | Upgrade
|
Shares Outstanding (Diluted) | 2,963 | 2,979 | 2,985 | 3,032 | 3,042 | Upgrade
|
Shares Change (YoY) | -0.53% | -0.21% | -1.52% | -0.34% | -0.27% | Upgrade
|
EPS (Basic) | 0.36 | 0.44 | 0.38 | 0.26 | 0.20 | Upgrade
|
EPS (Diluted) | 0.36 | 0.44 | 0.38 | 0.26 | 0.20 | Upgrade
|
EPS Growth | -19.09% | 17.68% | 45.16% | 28.78% | -45.99% | Upgrade
|
Free Cash Flow | - | 488.87 | 530.47 | 525.93 | 289.87 | Upgrade
|
Free Cash Flow Per Share | - | 0.16 | 0.18 | 0.17 | 0.10 | Upgrade
|
Dividend Per Share | 0.175 | 0.170 | 0.140 | 0.120 | 0.100 | Upgrade
|
Dividend Growth | 2.94% | 21.43% | 16.67% | 20.00% | -9.09% | Upgrade
|
Gross Margin | 50.38% | 56.01% | 55.45% | 59.18% | 63.56% | Upgrade
|
Operating Margin | 23.28% | 25.35% | 22.10% | 18.77% | 17.76% | Upgrade
|
Profit Margin | 18.38% | 20.40% | 17.45% | 14.66% | 14.36% | Upgrade
|
Free Cash Flow Margin | - | 7.56% | 8.24% | 9.82% | 6.80% | Upgrade
|
EBITDA | 1,739 | 2,033 | 1,782 | 1,383 | 1,063 | Upgrade
|
EBITDA Margin | 30.12% | 31.46% | 27.69% | 25.82% | 24.96% | Upgrade
|
D&A For EBITDA | 394.9 | 394.9 | 359.83 | 377.38 | 306.58 | Upgrade
|
EBIT | 1,344 | 1,638 | 1,422 | 1,006 | 756.84 | Upgrade
|
EBIT Margin | 23.28% | 25.35% | 22.10% | 18.77% | 17.76% | Upgrade
|
Effective Tax Rate | 16.07% | 16.06% | 14.98% | 16.88% | 15.77% | Upgrade
|
Advertising Expenses | 172.78 | 259.12 | 262.01 | 283.46 | 202.03 | Upgrade
|
Updated Sep 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.