AAC Technologies Holdings Inc. (HKG:2018)
Hong Kong
· Delayed Price · Currency is HKD 47.30
-1.30 (-2.67%)
Mar 28, 2025, 4:08 PM HKT
AAC Technologies Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 27,328 | 20,419 | 20,625 | 17,667 | 17,140 | Upgrade
|
| Revenue Growth (YoY) | 33.84% | -1.00% | 16.74% | 3.07% | -4.16% | Upgrade
|
| Cost of Revenue | 21,286 | 16,967 | 16,850 | 13,302 | 12,913 | Upgrade
|
| Gross Profit | 6,042 | 3,452 | 3,775 | 4,365 | 4,227 | Upgrade
|
| Selling, General & Admin | 1,940 | 1,421 | 1,483 | 1,153 | 957.29 | Upgrade
|
| Research & Development | 2,022 | 1,573 | 1,546 | 1,726 | 1,920 | Upgrade
|
| Operating Expenses | 3,962 | 2,995 | 3,030 | 2,880 | 2,878 | Upgrade
|
| Operating Income | 2,080 | 457.1 | 745.4 | 1,485 | 1,350 | Upgrade
|
| Interest Expense | -417.16 | -390.82 | -403.08 | -415.47 | -338.55 | Upgrade
|
| Interest & Investment Income | 198.26 | 207.82 | 53.86 | 48.61 | 58.99 | Upgrade
|
| Earnings From Equity Investments | -0.06 | -0.27 | -1.17 | -0.93 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 22.4 | 14.35 | -5.52 | 1.17 | 147.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 186.87 | 393.53 | 436.88 | 338.15 | 368.59 | Upgrade
|
| EBT Excluding Unusual Items | 2,070 | 681.7 | 826.35 | 1,457 | 1,587 | Upgrade
|
| Merger & Restructuring Charges | - | - | -125.22 | -2.62 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.08 | -6.72 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -35.47 | 8.6 | -11.52 | -45.55 | 3.44 | Upgrade
|
| Other Unusual Items | -22.82 | 139.28 | 171.06 | 4.22 | 57.25 | Upgrade
|
| Pretax Income | 1,990 | 822.86 | 860.68 | 1,413 | 1,648 | Upgrade
|
| Income Tax Expense | 226.94 | 252.25 | 231.5 | 119.77 | 146.57 | Upgrade
|
| Earnings From Continuing Operations | 1,764 | 570.61 | 629.18 | 1,293 | 1,501 | Upgrade
|
| Minority Interest in Earnings | 33.67 | 169.76 | 192.12 | 23.17 | 5.68 | Upgrade
|
| Net Income | 1,797 | 740.37 | 821.31 | 1,316 | 1,507 | Upgrade
|
| Net Income to Common | 1,797 | 740.37 | 821.31 | 1,316 | 1,507 | Upgrade
|
| Net Income Growth | 142.75% | -9.85% | -37.60% | -12.64% | -32.20% | Upgrade
|
| Shares Outstanding (Basic) | 1,173 | 1,178 | 1,198 | 1,206 | 1,209 | Upgrade
|
| Shares Outstanding (Diluted) | 1,176 | 1,183 | 1,201 | 1,206 | 1,209 | Upgrade
|
| Shares Change (YoY) | -0.60% | -1.52% | -0.42% | -0.18% | -0.14% | Upgrade
|
| EPS (Basic) | 1.53 | 0.63 | 0.69 | 1.09 | 1.25 | Upgrade
|
| EPS (Diluted) | 1.53 | 0.60 | 0.66 | 1.09 | 1.25 | Upgrade
|
| EPS Growth | 154.72% | -8.73% | -39.62% | -12.57% | -32.11% | Upgrade
|
| Free Cash Flow | - | 3,269 | 2,614 | -1,166 | -656.62 | Upgrade
|
| Free Cash Flow Per Share | - | 2.76 | 2.18 | -0.97 | -0.54 | Upgrade
|
| Dividend Per Share | 0.226 | 0.091 | 0.106 | 0.163 | 0.253 | Upgrade
|
| Dividend Growth | 148.46% | -14.49% | -34.85% | -35.50% | -29.35% | Upgrade
|
| Gross Margin | 22.11% | 16.90% | 18.30% | 24.71% | 24.66% | Upgrade
|
| Operating Margin | 7.61% | 2.24% | 3.61% | 8.41% | 7.88% | Upgrade
|
| Profit Margin | 6.58% | 3.63% | 3.98% | 7.45% | 8.79% | Upgrade
|
| Free Cash Flow Margin | - | 16.01% | 12.67% | -6.60% | -3.83% | Upgrade
|
| EBITDA | 4,748 | 3,126 | 3,475 | 4,022 | 3,650 | Upgrade
|
| EBITDA Margin | 17.37% | 15.31% | 16.85% | 22.77% | 21.30% | Upgrade
|
| D&A For EBITDA | 2,669 | 2,669 | 2,729 | 2,537 | 2,300 | Upgrade
|
| EBIT | 2,080 | 457.1 | 745.4 | 1,485 | 1,350 | Upgrade
|
| EBIT Margin | 7.61% | 2.24% | 3.61% | 8.41% | 7.88% | Upgrade
|
| Effective Tax Rate | 11.40% | 30.66% | 26.90% | 8.48% | 8.90% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.