AAC Technologies Holdings Inc. (HKG:2018)
Hong Kong
· Delayed Price · Currency is HKD 46.60
-0.50 (-1.06%)
Apr 1, 2025, 4:08 PM HKT
AAC Technologies Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | - | 740.37 | 821.31 | 1,316 | 1,507 | Upgrade
|
| Depreciation & Amortization | - | 2,858 | 2,913 | 2,694 | 2,466 | Upgrade
|
| Other Amortization | - | 111.1 | 73.68 | 8.15 | 11.41 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -8.6 | 75.93 | 45.55 | -3.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -2.84 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 6.72 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | 0.27 | 1.17 | 0.93 | - | Upgrade
|
| Stock-Based Compensation | - | 12.53 | 122.48 | 50.2 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.02 | -1.99 | 4.08 | -0.13 | Upgrade
|
| Other Operating Activities | - | -334.72 | -51.08 | 200.37 | 139.22 | Upgrade
|
| Change in Accounts Receivable | - | -995.41 | 530.32 | -795.93 | 160.06 | Upgrade
|
| Change in Inventory | - | 1,417 | 1,038 | -1,728 | -469.62 | Upgrade
|
| Change in Accounts Payable | - | 832.88 | -1,143 | 381.93 | -188.44 | Upgrade
|
| Change in Unearned Revenue | - | -14.57 | 8.11 | 7.59 | 4.46 | Upgrade
|
| Change in Other Net Operating Assets | - | 7.51 | -13.05 | -9.64 | -33.73 | Upgrade
|
| Operating Cash Flow | - | 4,633 | 4,372 | 2,176 | 3,593 | Upgrade
|
| Operating Cash Flow Growth | - | 5.96% | 100.92% | -39.43% | -6.53% | Upgrade
|
| Capital Expenditures | - | -1,364 | -1,758 | -3,342 | -4,249 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 12.73 | 5.83 | 25.92 | 144.85 | Upgrade
|
| Cash Acquisitions | - | - | -53.38 | -152.37 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -175.96 | -156.82 | -61.84 | -2.02 | Upgrade
|
| Investment in Securities | - | 109.59 | -614.71 | -585.65 | 700.13 | Upgrade
|
| Other Investing Activities | - | -94.29 | 228.12 | -129.14 | 144.18 | Upgrade
|
| Investing Cash Flow | - | -1,512 | -2,349 | -4,245 | -3,262 | Upgrade
|
| Long-Term Debt Issued | - | 4,825 | 3,243 | 8,278 | 2,460 | Upgrade
|
| Long-Term Debt Repaid | - | -5,719 | -4,095 | -6,822 | -2,255 | Upgrade
|
| Total Debt Repaid | - | -5,719 | -4,095 | -6,822 | -2,255 | Upgrade
|
| Net Debt Issued (Repaid) | - | -893.89 | -851.55 | 1,456 | 205.5 | Upgrade
|
| Repurchase of Common Stock | - | -353.75 | -127.93 | -211.21 | - | Upgrade
|
| Common Dividends Paid | - | -130.33 | - | -403.25 | -106.81 | Upgrade
|
| Other Financing Activities | - | -1,793 | -459.23 | -208.9 | 2,483 | Upgrade
|
| Financing Cash Flow | - | -3,171 | -1,439 | 632.55 | 2,582 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 60.7 | 178.31 | -52.12 | -186.73 | Upgrade
|
| Net Cash Flow | - | 10.8 | 762.35 | -1,489 | 2,726 | Upgrade
|
| Free Cash Flow | - | 3,269 | 2,614 | -1,166 | -656.62 | Upgrade
|
| Free Cash Flow Growth | - | 25.06% | - | - | - | Upgrade
|
| Free Cash Flow Margin | - | 16.01% | 12.67% | -6.60% | -3.83% | Upgrade
|
| Free Cash Flow Per Share | - | 2.76 | 2.18 | -0.97 | -0.54 | Upgrade
|
| Cash Interest Paid | - | 310.77 | 302.9 | 283.56 | 299.82 | Upgrade
|
| Cash Income Tax Paid | - | 246.1 | 303.51 | 216.63 | 261.95 | Upgrade
|
| Levered Free Cash Flow | - | 1,141 | 3,762 | -1,580 | -1,381 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,386 | 4,014 | -1,320 | -1,169 | Upgrade
|
| Change in Net Working Capital | -2,203 | 341.48 | -2,354 | 1,597 | 239.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.