FIH Mobile Limited (HKG: 2038)
Hong Kong
· Delayed Price · Currency is HKD 0.900
+0.010 (1.12%)
Oct 10, 2024, 4:08 PM HKT
FIH Mobile Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,665 | 6,446 | 9,394 | 8,583 | 8,935 | 14,379 | Upgrade
|
| Revenue Growth (YoY) | -28.71% | -31.39% | 9.46% | -3.94% | -37.86% | -3.29% | Upgrade
|
| Cost of Revenue | 5,566 | 6,336 | 9,202 | 8,358 | 8,840 | 14,125 | Upgrade
|
| Gross Profit | 98.82 | 109.82 | 191.96 | 224.41 | 95.21 | 253.28 | Upgrade
|
| Selling, General & Admin | 89.47 | 136 | 171.56 | 175.79 | 193.37 | 209.65 | Upgrade
|
| Research & Development | 54.45 | 57.11 | 74.45 | 106.36 | 172.41 | 157.63 | Upgrade
|
| Operating Expenses | 228.42 | 326.93 | 326.54 | 286.83 | 365.78 | 367.27 | Upgrade
|
| Operating Income | -129.6 | -217.12 | -134.59 | -62.42 | -270.58 | -114 | Upgrade
|
| Interest Expense | -67.37 | -60.6 | -29.58 | -8.88 | -12.18 | -37.55 | Upgrade
|
| Interest & Investment Income | 52.5 | 52.5 | 44.11 | 37.76 | 34.73 | 34.5 | Upgrade
|
| Earnings From Equity Investments | -11.3 | -20.52 | -7.45 | -1.12 | 4.27 | 7.32 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.87 | 5.5 | 13.21 | 2.39 | -0.03 | -56.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.04 | 65.01 | 69.4 | 94.66 | 111.36 | 161.1 | Upgrade
|
| EBT Excluding Unusual Items | -174.94 | -175.23 | -44.9 | 62.39 | -132.43 | -5.37 | Upgrade
|
| Merger & Restructuring Charges | -26.3 | -26.3 | -17 | -11.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1.9 | 1.4 | 5.97 | 9.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 106.51 | 106.51 | 7.66 | 27.65 | -12.32 | -5.12 | Upgrade
|
| Asset Writedown | -4.88 | -4.88 | -3.7 | -12.17 | -29.65 | -3.11 | Upgrade
|
| Other Unusual Items | - | - | 0.16 | 2.59 | 19.46 | - | Upgrade
|
| Pretax Income | -99.62 | -99.9 | -59.68 | 70.16 | -148.98 | -4.59 | Upgrade
|
| Income Tax Expense | 2.97 | 20.87 | 12.45 | 13.74 | 24.86 | 27.93 | Upgrade
|
| Earnings From Continuing Operations | -102.58 | -120.77 | -72.14 | 56.42 | -173.84 | -32.52 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | 20.34 | Upgrade
|
| Net Income to Company | -102.58 | -120.77 | -72.14 | 56.42 | -173.84 | -12.18 | Upgrade
|
| Minority Interest in Earnings | 0.34 | 0.09 | 0.03 | -0.1 | -0.1 | -0.12 | Upgrade
|
| Net Income | -102.24 | -120.68 | -72.11 | 56.33 | -173.94 | -12.29 | Upgrade
|
| Net Income to Common | -102.24 | -120.68 | -72.11 | 56.33 | -173.94 | -12.29 | Upgrade
|
| Shares Outstanding (Basic) | 7,899 | 7,915 | 7,961 | 8,047 | 8,149 | 8,212 | Upgrade
|
| Shares Outstanding (Diluted) | 7,899 | 7,915 | 7,961 | 8,047 | 8,149 | 8,212 | Upgrade
|
| Shares Change (YoY) | -0.39% | -0.59% | -1.07% | -1.25% | -0.77% | 1.28% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.01 | 0.01 | -0.02 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.01 | 0.01 | -0.02 | -0.00 | Upgrade
|
| Free Cash Flow | 418.59 | 9.48 | 266.12 | 162.51 | -190.64 | 543.85 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.00 | 0.03 | 0.02 | -0.02 | 0.07 | Upgrade
|
| Gross Margin | 1.74% | 1.70% | 2.04% | 2.61% | 1.07% | 1.76% | Upgrade
|
| Operating Margin | -2.29% | -3.37% | -1.43% | -0.73% | -3.03% | -0.79% | Upgrade
|
| Profit Margin | -1.80% | -1.87% | -0.77% | 0.66% | -1.95% | -0.09% | Upgrade
|
| Free Cash Flow Margin | 7.39% | 0.15% | 2.83% | 1.89% | -2.13% | 3.78% | Upgrade
|
| EBITDA | 11.61 | -73.4 | 27.31 | 117.74 | -82.7 | 74.04 | Upgrade
|
| EBITDA Margin | 0.20% | -1.14% | 0.29% | 1.37% | -0.93% | 0.51% | Upgrade
|
| D&A For EBITDA | 141.21 | 143.71 | 161.9 | 180.17 | 187.88 | 188.03 | Upgrade
|
| EBIT | -129.6 | -217.12 | -134.59 | -62.42 | -270.58 | -114 | Upgrade
|
| EBIT Margin | -2.29% | -3.37% | -1.43% | -0.73% | -3.03% | -0.79% | Upgrade
|
| Effective Tax Rate | - | - | - | 19.58% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.