E-House (China) Enterprise Holdings Limited (HKG:2048)
Hong Kong
· Delayed Price · Currency is HKD 0.1580
-0.0020 (-1.25%)
Apr 29, 2025, 3:39 PM HKT
HKG:2048 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | -1,240 | -3,896 | -11,643 | 304.41 | Upgrade
|
| Depreciation & Amortization | - | 237.68 | 489.03 | 403.62 | 207.13 | Upgrade
|
| Other Amortization | - | 48.08 | 48.49 | 31.73 | 3.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 15.58 | -21.36 | -6.83 | 0.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 41.01 | 1,035 | 858.53 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 88.44 | 1,108 | 9,288 | 168.39 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -1.96 | -2.83 | 33.04 | -21.06 | Upgrade
|
| Stock-Based Compensation | - | 11.96 | 12.21 | 14.31 | 59.93 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.04 | 5.65 | 14.65 | Upgrade
|
| Other Operating Activities | - | 188.26 | -414.85 | 106.67 | 754.62 | Upgrade
|
| Change in Accounts Receivable | - | 35.31 | -25.04 | 317.44 | 1,044 | Upgrade
|
| Change in Accounts Payable | - | -101.86 | -144.94 | -183.64 | 109 | Upgrade
|
| Change in Unearned Revenue | - | 69.95 | -51.14 | 25.03 | 18.22 | Upgrade
|
| Change in Other Net Operating Assets | - | 174.56 | 778.15 | -1,622 | -1,836 | Upgrade
|
| Operating Cash Flow | - | -432.75 | -1,086 | -2,371 | 826.71 | Upgrade
|
| Capital Expenditures | - | -12.26 | -35.51 | -369.19 | -176.56 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 27.98 | 14.54 | 11.59 | 1.69 | Upgrade
|
| Cash Acquisitions | - | - | - | -47.38 | 586.47 | Upgrade
|
| Divestitures | - | -0.24 | -74.23 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.17 | -0.65 | -0.29 | Upgrade
|
| Investment in Securities | - | 4.34 | 21.42 | 1,073 | 296.5 | Upgrade
|
| Other Investing Activities | - | 8.46 | 773.94 | -29.01 | 868.43 | Upgrade
|
| Investing Cash Flow | - | 33 | 715.51 | 299.33 | 1,585 | Upgrade
|
| Short-Term Debt Issued | - | 3.15 | 59.33 | 26.58 | 17.47 | Upgrade
|
| Long-Term Debt Issued | - | 441 | 492 | 2,581 | 5,689 | Upgrade
|
| Total Debt Issued | - | 444.15 | 551.33 | 2,608 | 5,707 | Upgrade
|
| Short-Term Debt Repaid | - | -0.8 | -155.83 | -63.28 | -28.13 | Upgrade
|
| Long-Term Debt Repaid | - | -560.7 | -2,060 | -3,932 | -2,521 | Upgrade
|
| Total Debt Repaid | - | -561.5 | -2,216 | -3,996 | -2,549 | Upgrade
|
| Net Debt Issued (Repaid) | - | -117.35 | -1,665 | -1,388 | 3,158 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.35 | 2.85 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -23.67 | Upgrade
|
| Common Dividends Paid | - | - | - | -91.32 | -214.46 | Upgrade
|
| Other Financing Activities | - | -91.64 | -82.71 | -581.12 | 141.91 | Upgrade
|
| Financing Cash Flow | - | -208.99 | -1,747 | -2,059 | 3,064 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 1.01 | 49.77 | -70.67 | -254.58 | Upgrade
|
| Net Cash Flow | - | -607.74 | -2,068 | -4,201 | 5,221 | Upgrade
|
| Free Cash Flow | - | -445.01 | -1,122 | -2,740 | 650.14 | Upgrade
|
| Free Cash Flow Margin | - | -10.01% | -22.29% | -30.91% | 8.08% | Upgrade
|
| Free Cash Flow Per Share | - | -0.25 | -0.64 | -1.57 | 0.45 | Upgrade
|
| Cash Interest Paid | - | 69.37 | 64.44 | 445.69 | 375.77 | Upgrade
|
| Cash Income Tax Paid | - | 9.09 | 2.08 | 67.9 | 45.83 | Upgrade
|
| Levered Free Cash Flow | - | -95.48 | 623.9 | 2,310 | 1,761 | Upgrade
|
| Unlevered Free Cash Flow | - | 181.43 | 918.75 | 2,647 | 2,062 | Upgrade
|
| Change in Net Working Capital | -141.69 | -505.11 | -2,316 | -6,809 | -1,340 | Upgrade
|
Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.