China Lesso Group Holdings Limited (HKG: 2128)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
4.020
-0.380 (-8.64%)
Oct 9, 2024, 11:59 AM HKT

China Lesso Group Holdings Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
29,13530,86830,76732,05828,07326,345
Upgrade
Revenue Growth (YoY)
-6.54%0.33%-4.03%14.19%6.56%11.00%
Upgrade
Cost of Revenue
21,54822,74922,42023,93919,70618,839
Upgrade
Gross Profit
7,5878,1198,3488,1188,3677,506
Upgrade
Selling, General & Admin
3,2373,2373,0313,0002,5962,491
Upgrade
Other Operating Expenses
-376.33-338.26-278.74-382.78942.22818.83
Upgrade
Operating Expenses
3,4383,5753,2963,6163,5773,348
Upgrade
Operating Income
4,1494,5455,0524,5024,7904,157
Upgrade
Interest Expense
-1,066-1,113-681.08-546.15-435.89-577.19
Upgrade
Interest & Investment Income
212.77227.93197.24106.85188.66145.01
Upgrade
Earnings From Equity Investments
208.18327.5772.48244.02204.4106.95
Upgrade
Currency Exchange Gain (Loss)
-14.5-40.02--27.08
Upgrade
Other Non Operating Income (Expenses)
-1,392-1,475-1,642-1,443-1.23-38.99
Upgrade
EBT Excluding Unusual Items
2,0982,5133,0382,8644,7463,820
Upgrade
Gain (Loss) on Sale of Investments
-16.1285--1.447.59
Upgrade
Gain (Loss) on Sale of Assets
132.8720.6525.49-0.37-
Upgrade
Asset Writedown
10.3110.31120.94916.83-148
Upgrade
Other Unusual Items
42.3135.446.0426.615.65.99
Upgrade
Pretax Income
2,2672,6643,1903,8074,7543,982
Upgrade
Income Tax Expense
365.62343.82669.87788.69996.17953.59
Upgrade
Earnings From Continuing Operations
1,9012,3202,5213,0193,7573,028
Upgrade
Minority Interest in Earnings
16.247.720.725.57-6.56-3.63
Upgrade
Net Income
1,9182,3682,5213,0443,7513,025
Upgrade
Net Income to Common
1,9182,3682,5213,0443,7513,025
Upgrade
Net Income Growth
-29.46%-6.08%-17.18%-18.84%24.01%21.39%
Upgrade
Shares Outstanding (Basic)
3,0793,0793,0793,0793,0793,081
Upgrade
Shares Outstanding (Diluted)
3,0793,0793,0793,0793,0793,081
Upgrade
Shares Change (YoY)
-----0.04%-0.70%
Upgrade
EPS (Basic)
0.620.770.820.991.220.98
Upgrade
EPS (Diluted)
0.620.770.820.991.220.98
Upgrade
EPS Growth
-29.46%-6.08%-17.18%-18.84%24.29%22.50%
Upgrade
Free Cash Flow
3,0462,9211,2621,912747.673,531
Upgrade
Free Cash Flow Per Share
0.990.950.410.620.241.15
Upgrade
Dividend Per Share
0.1820.1820.2650.3100.4210.358
Upgrade
Dividend Growth
-31.59%-31.59%-14.28%-26.47%17.74%35.72%
Upgrade
Gross Margin
26.04%26.30%27.13%25.32%29.80%28.49%
Upgrade
Operating Margin
14.24%14.72%16.42%14.04%17.06%15.78%
Upgrade
Profit Margin
6.58%7.67%8.19%9.50%13.36%11.48%
Upgrade
Free Cash Flow Margin
10.46%9.46%4.10%5.96%2.66%13.40%
Upgrade
EBITDA
5,7556,1516,7705,7525,6925,047
Upgrade
EBITDA Margin
19.75%19.93%22.00%17.94%20.28%19.16%
Upgrade
D&A For EBITDA
1,6061,6061,7181,249901.96889.31
Upgrade
EBIT
4,1494,5455,0524,5024,7904,157
Upgrade
EBIT Margin
14.24%14.72%16.42%14.04%17.06%15.78%
Upgrade
Effective Tax Rate
16.13%12.91%21.00%20.72%20.96%23.95%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.