Vesync Co., Ltd (HKG: 2148)
Hong Kong
· Delayed Price · Currency is HKD 3.600
-0.060 (-1.64%)
Nov 14, 2024, 4:08 PM HKT
Vesync Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 604.75 | 585.48 | 490.38 | 454.25 | 348.92 | 171.92 | Upgrade
|
| Revenue Growth (YoY) | 11.16% | 19.39% | 7.95% | 30.19% | 102.96% | 18.76% | Upgrade
|
| Cost of Revenue | 311.7 | 311.11 | 348.09 | 278.14 | 196.5 | 104.69 | Upgrade
|
| Gross Profit | 293.04 | 274.37 | 142.29 | 176.11 | 152.42 | 67.23 | Upgrade
|
| Selling, General & Admin | 179.74 | 182.31 | 158.83 | 119.97 | 86.16 | 59.03 | Upgrade
|
| Operating Expenses | 180.14 | 182.69 | 158.63 | 120.14 | 86.3 | 59.03 | Upgrade
|
| Operating Income | 112.9 | 91.68 | -16.34 | 55.97 | 66.12 | 8.2 | Upgrade
|
| Interest Expense | -1.1 | -1.11 | -1.55 | -0.76 | -1.14 | -1.28 | Upgrade
|
| Interest & Investment Income | 5.62 | 3.77 | 0.78 | 0.67 | 0.01 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.34 | -0.1 | 0.18 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.16 | 3.49 | - | - | - | 0.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.79 | -12.35 | -4.91 | -4.86 | -5.03 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | 104.45 | 85.39 | -21.84 | 51.01 | 59.96 | 6.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Other Unusual Items | 2.08 | 2.08 | - | - | 0.1 | - | Upgrade
|
| Pretax Income | 106.53 | 87.47 | -21.84 | 51.01 | 60.06 | 6.93 | Upgrade
|
| Income Tax Expense | 16.83 | 10.04 | -5.52 | 9.42 | 5.33 | 0.56 | Upgrade
|
| Earnings From Continuing Operations | 89.7 | 77.43 | -16.32 | 41.59 | 54.72 | 6.37 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.05 | 0.04 | - | - | - | Upgrade
|
| Net Income | 89.72 | 77.48 | -16.28 | 41.59 | 54.72 | 6.37 | Upgrade
|
| Net Income to Common | 89.72 | 77.48 | -16.28 | 41.59 | 54.72 | 6.37 | Upgrade
|
| Net Income Growth | 10296.18% | - | - | -24.00% | 758.80% | 46.11% | Upgrade
|
| Shares Outstanding (Basic) | 1,097 | 1,119 | 1,129 | 1,130 | 810 | 800 | Upgrade
|
| Shares Outstanding (Diluted) | 1,098 | 1,120 | 1,133 | 1,130 | 811 | 800 | Upgrade
|
| Shares Change (YoY) | -3.07% | -1.11% | 0.29% | 39.23% | 1.42% | - | Upgrade
|
| EPS (Basic) | 0.08 | 0.07 | -0.01 | 0.04 | 0.07 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.07 | -0.01 | 0.04 | 0.07 | 0.01 | Upgrade
|
| EPS Growth | 12049.63% | - | - | -45.40% | 746.20% | - | Upgrade
|
| Free Cash Flow | 146.44 | 103.69 | -1.67 | -50.64 | 8.76 | -2.23 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.09 | -0.00 | -0.04 | 0.01 | -0.00 | Upgrade
|
| Dividend Per Share | 0.032 | 0.027 | - | 0.008 | 0.016 | - | Upgrade
|
| Dividend Growth | 358.30% | - | - | -50.05% | - | - | Upgrade
|
| Gross Margin | 48.46% | 46.86% | 29.02% | 38.77% | 43.68% | 39.11% | Upgrade
|
| Operating Margin | 18.67% | 15.66% | -3.33% | 12.32% | 18.95% | 4.77% | Upgrade
|
| Profit Margin | 14.84% | 13.23% | -3.32% | 9.16% | 15.68% | 3.71% | Upgrade
|
| Free Cash Flow Margin | 24.22% | 17.71% | -0.34% | -11.15% | 2.51% | -1.30% | Upgrade
|
| EBITDA | 115.71 | 94.29 | -14.17 | 57.27 | 66.82 | 8.79 | Upgrade
|
| EBITDA Margin | 19.13% | 16.11% | -2.89% | 12.61% | 19.15% | 5.12% | Upgrade
|
| D&A For EBITDA | 2.81 | 2.61 | 2.17 | 1.31 | 0.71 | 0.59 | Upgrade
|
| EBIT | 112.9 | 91.68 | -16.34 | 55.97 | 66.12 | 8.2 | Upgrade
|
| EBIT Margin | 18.67% | 15.66% | -3.33% | 12.32% | 18.95% | 4.77% | Upgrade
|
| Effective Tax Rate | 15.79% | 11.48% | - | 18.47% | 8.88% | 8.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.