Vesync Co., Ltd (HKG:2148)
Hong Kong
· Delayed Price · Currency is HKD 5.57
+0.04 (0.72%)
Apr 24, 2025, 4:08 PM HKT
Vesync Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 652.64 | 585.48 | 490.38 | 454.25 | 348.92 | Upgrade
|
| Revenue Growth (YoY) | 11.47% | 19.39% | 7.95% | 30.19% | 102.96% | Upgrade
|
| Cost of Revenue | 346.06 | 311.11 | 348.09 | 278.14 | 196.5 | Upgrade
|
| Gross Profit | 306.58 | 274.37 | 142.29 | 176.11 | 152.42 | Upgrade
|
| Selling, General & Admin | 196.34 | 182.31 | 158.83 | 119.97 | 86.16 | Upgrade
|
| Operating Expenses | 196.78 | 182.69 | 158.63 | 120.14 | 86.3 | Upgrade
|
| Operating Income | 109.8 | 91.68 | -16.34 | 55.97 | 66.12 | Upgrade
|
| Interest Expense | -2.74 | -1.11 | -1.55 | -0.76 | -1.14 | Upgrade
|
| Interest & Investment Income | 7.23 | 3.77 | 0.78 | 0.67 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.35 | -0.1 | 0.18 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.49 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.4 | -13.2 | -4.91 | -4.86 | -5.03 | Upgrade
|
| EBT Excluding Unusual Items | 110.53 | 84.54 | -21.84 | 51.01 | 59.96 | Upgrade
|
| Asset Writedown | -0.17 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.13 | 2.93 | - | - | 0.1 | Upgrade
|
| Pretax Income | 111.49 | 87.47 | -21.84 | 51.01 | 60.06 | Upgrade
|
| Income Tax Expense | 18.44 | 10.04 | -5.52 | 9.42 | 5.33 | Upgrade
|
| Earnings From Continuing Operations | 93.05 | 77.43 | -16.32 | 41.59 | 54.72 | Upgrade
|
| Minority Interest in Earnings | - | 0.05 | 0.04 | - | - | Upgrade
|
| Net Income | 93.05 | 77.48 | -16.28 | 41.59 | 54.72 | Upgrade
|
| Net Income to Common | 93.05 | 77.48 | -16.28 | 41.59 | 54.72 | Upgrade
|
| Net Income Growth | 20.09% | - | - | -24.00% | 758.80% | Upgrade
|
| Shares Outstanding (Basic) | 1,077 | 1,119 | 1,129 | 1,130 | 810 | Upgrade
|
| Shares Outstanding (Diluted) | 1,082 | 1,120 | 1,133 | 1,130 | 811 | Upgrade
|
| Shares Change (YoY) | -3.43% | -1.11% | 0.29% | 39.23% | 1.42% | Upgrade
|
| EPS (Basic) | 0.09 | 0.07 | -0.01 | 0.04 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.07 | -0.01 | 0.04 | 0.07 | Upgrade
|
| EPS Growth | 24.28% | - | - | -45.40% | 746.20% | Upgrade
|
| Free Cash Flow | 136.28 | 103.69 | -1.67 | -50.64 | 8.76 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.09 | -0.00 | -0.04 | 0.01 | Upgrade
|
| Dividend Per Share | 0.011 | 0.027 | - | 0.008 | 0.016 | Upgrade
|
| Dividend Growth | -57.75% | - | - | -50.05% | - | Upgrade
|
| Gross Margin | 46.98% | 46.86% | 29.02% | 38.77% | 43.68% | Upgrade
|
| Operating Margin | 16.82% | 15.66% | -3.33% | 12.32% | 18.95% | Upgrade
|
| Profit Margin | 14.26% | 13.23% | -3.32% | 9.16% | 15.68% | Upgrade
|
| Free Cash Flow Margin | 20.88% | 17.71% | -0.34% | -11.15% | 2.51% | Upgrade
|
| EBITDA | 112.61 | 94.29 | -14.17 | 57.27 | 66.82 | Upgrade
|
| EBITDA Margin | 17.25% | 16.11% | -2.89% | 12.61% | 19.15% | Upgrade
|
| D&A For EBITDA | 2.81 | 2.61 | 2.17 | 1.31 | 0.71 | Upgrade
|
| EBIT | 109.8 | 91.68 | -16.34 | 55.97 | 66.12 | Upgrade
|
| EBIT Margin | 16.82% | 15.66% | -3.33% | 12.32% | 18.95% | Upgrade
|
| Effective Tax Rate | 16.54% | 11.48% | - | 18.47% | 8.88% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.