Future Bright Mining Holdings Limited (HKG:2212)

HKG:2212 Income Statement

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	73.19	96.36	77.74	63.88	24.67
Revenue Growth (YoY)	-24.04%	23.95%	21.69%	158.99%	21.82%
Cost of Revenue	69.89	93.35	76.29	55.31	21.14
Gross Profit	3.3	3.01	1.45	8.58	3.53
Selling, General & Admin	18.65	16.55	15.64	14.8	9.46
Other Operating Expenses	-0.14	0.15	0.17	5.79	0.8
Operating Expenses	18.51	16.7	15.81	15.07	10.26
Operating Income	-15.21	-13.69	-14.36	-6.49	-6.73
Interest Expense	-4.75	-6.15	-4.14	-0.22	-0.09
Interest & Investment Income	-	0.6	0.08	0.09	0.06
Currency Exchange Gain (Loss)	-	-0.29	-0.36	-2.09	0.66
Other Non Operating Income (Expenses)	0.48	0.01	0.11	0.94	2.41
EBT Excluding Unusual Items	-19.49	-19.52	-18.66	-7.77	-3.69
Gain (Loss) on Sale of Investments	0.02	-0.01	-0.07	-0.03	-0.19
Gain (Loss) on Sale of Assets	-	0.27	-2.3	-	-
Pretax Income	-19.47	-19.26	-21.03	-7.8	-3.88
Income Tax Expense	-1.97	-0.44	-1.18	1.13	-1.19
Earnings From Continuing Operations	-17.5	-18.82	-19.85	-8.93	-2.69
Net Income to Company	-17.5	-18.82	-19.85	-8.93	-2.69
Minority Interest in Earnings	-	-0.03	0.25	0.06	0.2
Net Income	-17.5	-18.85	-19.6	-8.87	-2.49
Net Income to Common	-17.5	-18.85	-19.6	-8.87	-2.49
Shares Outstanding (Basic)	1,094	1,045	878	878	878
Shares Outstanding (Diluted)	1,094	1,045	878	878	878
Shares Change (YoY)	4.71%	19.02%	-	-	12.74%
EPS (Basic)	-0.02	-0.02	-0.02	-0.01	-0.00
EPS (Diluted)	-0.02	-0.02	-0.02	-0.01	-0.00
Free Cash Flow	-	-9.14	-4.87	-3.71	-4.48
Free Cash Flow Per Share	-	-0.01	-0.01	-0.00	-0.01
Gross Margin	4.51%	3.12%	1.87%	13.42%	14.31%
Operating Margin	-20.79%	-14.21%	-18.47%	-10.17%	-27.29%
Profit Margin	-23.91%	-19.56%	-25.22%	-13.88%	-10.10%
Free Cash Flow Margin	-	-9.48%	-6.27%	-5.81%	-18.17%
EBITDA	-13.78	-12.26	-13.76	-5.99	-5.05
EBITDA Margin	-18.83%	-12.72%	-17.69%	-9.38%	-20.47%
D&A For EBITDA	1.43	1.43	0.6	0.5	1.68
EBIT	-15.21	-13.69	-14.36	-6.49	-6.73
EBIT Margin	-20.79%	-14.21%	-18.47%	-10.17%	-27.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.