Broncus Holding Corporation (HKG:2216)

Broncus Holding Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	6.08	8.13	10.26	9.41	10.89	3.26
Revenue Growth (YoY)	-30.33%	-20.71%	8.95%	-13.57%	234.18%	-59.63%
Cost of Revenue	1.68	1.99	3.03	2.1	2.15	0.75
Gross Profit	4.4	6.14	7.23	7.32	8.74	2.51
Selling, General & Admin	15.3	15.76	20.42	20.42	31.25	14.07
Research & Development	9.44	11.47	20.15	19.17	16.76	9.35
Operating Expenses	27.85	28.63	40.45	40.02	48.6	23.64
Operating Income	-23.45	-22.49	-33.22	-32.71	-39.85	-21.14
Interest Expense	-0.04	-0.08	-0.08	-0.1	-0.17	-0.65
Interest & Investment Income	6.11	6.53	6.04	2.63	0.16	0.08
Currency Exchange Gain (Loss)	0.5	0.61	-	0.69	-	-
Other Non Operating Income (Expenses)	0.84	-0.77	-0.84	0.59	-197.54	-28.08
EBT Excluding Unusual Items	-16.05	-16.2	-28.1	-28.9	-237.4	-49.78
Gain (Loss) on Sale of Investments	-0	-	-	0.86	-	-
Gain (Loss) on Sale of Assets	-	-	0.01	-	0.1	-
Other Unusual Items	0.9	0.9	-	-	1.13	1
Pretax Income	-15.15	-15.3	-28.09	-28.03	-236.18	-48.78
Income Tax Expense	0.01	0	0	0	0	0
Earnings From Continuing Operations	-15.15	-15.3	-28.09	-28.04	-236.18	-48.79
Minority Interest in Earnings	-	-	0	-	0.39	0.55
Net Income	-15.15	-15.3	-28.09	-28.04	-235.78	-48.24
Net Income to Common	-15.15	-15.3	-28.09	-28.04	-235.78	-48.24
Shares Outstanding (Basic)	485	489	489	488	299	224
Shares Outstanding (Diluted)	485	489	489	488	299	224
Shares Change (YoY)	-0.68%	0.06%	0.17%	63.15%	33.60%	-
EPS (Basic)	-0.03	-0.03	-0.06	-0.06	-0.79	-0.22
EPS (Diluted)	-0.03	-0.03	-0.06	-0.06	-0.79	-0.22
Free Cash Flow	-5.99	-10.32	-26.8	-31.67	-33.35	-16.69
Free Cash Flow Per Share	-0.01	-0.02	-0.06	-0.07	-0.11	-0.07
Gross Margin	72.36%	75.50%	70.47%	77.71%	80.27%	76.89%
Operating Margin	-385.74%	-276.57%	-323.95%	-347.48%	-365.93%	-648.51%
Profit Margin	-249.25%	-188.21%	-273.93%	-297.84%	-2164.94%	-1480.12%
Free Cash Flow Margin	-98.50%	-126.97%	-261.30%	-336.49%	-306.21%	-512.09%
EBITDA	-21.48	-20.2	-31.1	-30.58	-37.84	-19.61
EBITDA Margin	-	-248.37%	-	-	-	-
D&A For EBITDA	1.97	2.29	2.12	2.13	2.01	1.52
EBIT	-23.45	-22.49	-33.22	-32.71	-39.85	-21.14
EBIT Margin	-	-276.57%	-	-	-	-
Advertising Expenses	-	-	-	-	-	0.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.