XtalPi Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	48,241	20,413	-	-	-
Enterprise Value	42,854	16,978	-	-	-
Last Close Price	11.21	5.98	-	-	-
PS Ratio	64.66	72.00	-	-	-
PB Ratio	6.26	4.81	-	-	-
P/TBV Ratio	6.51	4.85	-	-	-
EV/Sales Ratio	57.44	59.88	-	-	-
Debt / Equity Ratio	0.05	0.04	-1.52	-1.78	-2.17
Net Debt / Equity Ratio	-0.70	-0.74	-1.13	-1.12	-1.11
Net Debt / EBITDA Ratio	19.98	4.69	-11.87	-12.06	-12.67
Net Debt / FCF Ratio	10.41	5.52	-11.86	-9.59	-9.64
Asset Turnover	0.11	0.06	0.04	0.03	-
Quick Ratio	9.53	11.65	9.74	17.93	24.15
Current Ratio	9.69	11.85	9.90	18.20	24.37
Return on Assets (ROA)	-3.35%	-10.69%	-11.44%	-7.80%	-
Return on Capital Employed (ROCE)	-4.60%	-17.50%	-20.50%	-13.20%	-7.80%
Earnings Yield	-0.45%	-7.91%	-	-	-
FCF Yield	-1.08%	-2.80%	-	-	-
Buyback Yield / Dilution	-454.38%	-298.66%	-	-0.35%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.