XtalPi Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	55,643	20,413	-	-	-
Enterprise Value	50,256	16,978	-	-	-
Last Close Price	12.93	5.98	-	-	-
PS Ratio	74.58	72.00	-	-	-
PB Ratio	7.22	4.81	-	-	-
P/TBV Ratio	7.51	4.85	-	-	-
EV/Sales Ratio	67.36	59.88	-	-	-
Debt / Equity Ratio	0.05	0.04	-1.52	-1.78	-2.17
Asset Turnover	0.11	0.06	0.04	0.03	-
Quick Ratio	9.53	11.65	9.74	17.93	24.15
Current Ratio	9.69	11.85	9.90	18.20	24.37
Return on Assets (ROA)	-3.35%	-10.69%	-11.44%	-7.80%	-
Return on Invested Capital (ROIC)	-3.49%	-11.26%	-12.00%	-8.11%	-
Return on Capital Employed (ROCE)	-4.60%	-17.50%	-20.50%	-13.20%	-7.80%
Earnings Yield	-0.39%	-7.91%	-	-	-
FCF Yield	-0.94%	-2.80%	-	-	-
Buyback Yield / Dilution	-454.38%	-298.66%	-	-0.35%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.