MGM China Holdings Limited (HKG:2282)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
10.82
-0.14 (-1.28%)
Mar 28, 2025, 4:08 PM HKT

MGM China Holdings Income Statement

Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
31,38724,6845,2698,2234,384
Upgrade
Other Revenue
---1,188711.9
Upgrade
Revenue
31,38724,6845,2699,4115,096
Upgrade
Revenue Growth (YoY)
27.16%368.52%-44.02%84.67%-77.61%
Upgrade
Cost of Revenue
6,1385,0193,6183,8503,451
Upgrade
Gross Profit
25,24919,6651,6515,5611,645
Upgrade
Selling, General & Admin
1,6941,040220.5390.97198.97
Upgrade
Other Operating Expenses
15,43912,1313,0035,2163,006
Upgrade
Operating Expenses
19,03815,0975,3077,8905,765
Upgrade
Operating Income
6,2114,569-3,657-2,329-4,121
Upgrade
Interest Expense
-1,631-1,845-1,635-1,363-1,098
Upgrade
Interest & Investment Income
75.283.0271.714.799.23
Upgrade
Currency Exchange Gain (Loss)
88.83-31.95-13.07-100.6552.02
Upgrade
Other Non Operating Income (Expenses)
-25.49-68.96-30.19-20.98-20.9
Upgrade
EBT Excluding Unusual Items
4,7182,706-5,263-3,808-5,178
Upgrade
Gain (Loss) on Sale of Assets
-54.79-21.37-13.36-19.54-13.29
Upgrade
Legal Settlements
--60.6--
Upgrade
Pretax Income
4,6642,685-5,216-3,828-5,191
Upgrade
Income Tax Expense
60.1246.7415.7418.6210.19
Upgrade
Net Income
4,6032,638-5,232-3,847-5,202
Upgrade
Net Income to Common
4,6032,638-5,232-3,847-5,202
Upgrade
Net Income Growth
74.48%----
Upgrade
Shares Outstanding (Basic)
3,8013,8003,8003,8013,800
Upgrade
Shares Outstanding (Diluted)
3,8183,8133,8003,8013,800
Upgrade
Shares Change (YoY)
0.14%0.34%-0.01%0.01%-0.08%
Upgrade
EPS (Basic)
1.210.69-1.38-1.01-1.37
Upgrade
EPS (Diluted)
1.210.69-1.38-1.01-1.37
Upgrade
EPS Growth
74.28%----
Upgrade
Free Cash Flow
-7,913-2,360-977.32-3,809
Upgrade
Free Cash Flow Per Share
-2.08-0.62-0.26-1.00
Upgrade
Dividend Per Share
0.2510.243---
Upgrade
Dividend Growth
3.29%----
Upgrade
Gross Margin
80.44%79.67%31.33%59.09%32.27%
Upgrade
Operating Margin
19.79%18.51%-69.41%-24.75%-80.87%
Upgrade
Profit Margin
14.67%10.69%-99.30%-40.87%-102.07%
Upgrade
Free Cash Flow Margin
-32.06%-44.79%-10.38%-74.74%
Upgrade
EBITDA
8,0366,393-1,689-242.07-1,732
Upgrade
EBITDA Margin
25.60%25.90%-32.05%-2.57%-33.99%
Upgrade
D&A For EBITDA
1,8251,8251,9682,0872,389
Upgrade
EBIT
6,2114,569-3,657-2,329-4,121
Upgrade
EBIT Margin
19.79%18.51%-69.41%-24.75%-80.87%
Upgrade
Effective Tax Rate
1.29%1.74%---
Upgrade
Revenue as Reported
---9,4115,096
Upgrade
Advertising Expenses
1,6941,040220.5390.97198.97
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.