BeijingWest Industries International Limited (HKG:2339)
Hong Kong · Delayed Price · Currency is HKD 5.34
+0.05 (0.95%)
At close: Jan 30, 2026
HKG:2339 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 2,955 | 2,775 | 2,709 | 2,478 | 2,602 | 2,312 | |
Revenue Growth (YoY) | 8.41% | 2.43% | 9.30% | -4.75% | 12.54% | -12.91% |
Cost of Revenue | 2,569 | 2,316 | 2,310 | 2,044 | 2,190 | 1,929 |
Gross Profit | 385.17 | 458.26 | 398.72 | 434.09 | 411.79 | 382.85 |
Selling, General & Admin | 205.13 | 202.25 | 211.12 | 204.89 | 173.13 | 209.15 |
Research & Development | 306.35 | 392.89 | 275.55 | 237.44 | 246.14 | 262.24 |
Other Operating Expenses | 4.05 | 2.5 | 0.45 | 6.07 | 0.73 | 0.79 |
Operating Expenses | 515.98 | 598.15 | 489.18 | 448.26 | 421 | 471.32 |
Operating Income | -130.81 | -139.89 | -90.46 | -14.17 | -9.21 | -88.47 |
Interest Expense | -12.28 | -11.79 | -12.03 | -15.05 | -18.36 | -12.47 |
Interest & Investment Income | 0.47 | 0.58 | 0.14 | 0.32 | 0.15 | 3.33 |
Currency Exchange Gain (Loss) | 1.26 | -8.59 | -26.41 | 17.01 | 7.58 | 3.85 |
Other Non Operating Income (Expenses) | 43.37 | 37.66 | 30.49 | 23.54 | 26.79 | 24.01 |
EBT Excluding Unusual Items | -97.99 | -122.02 | -98.28 | 11.65 | 6.95 | -69.75 |
Impairment of Goodwill | - | - | - | -3.74 | - | - |
Gain (Loss) on Sale of Assets | 2.33 | 4.26 | 10.74 | 5.48 | 6.11 | 1.26 |
Asset Writedown | - | - | - | -3.21 | - | - |
Other Unusual Items | - | - | - | - | - | 26.78 |
Pretax Income | -95.66 | -117.76 | -87.54 | 10.17 | 13.06 | -41.71 |
Income Tax Expense | 10.43 | 10.21 | -32.22 | 15.06 | 22.36 | 9.84 |
Earnings From Continuing Operations | -106.09 | -127.97 | -55.32 | -4.89 | -9.31 | -51.54 |
Net Income | -106.09 | -127.97 | -55.32 | -4.89 | -9.31 | -51.54 |
Net Income to Common | -106.09 | -127.97 | -55.32 | -4.89 | -9.31 | -51.54 |
Shares Outstanding (Basic) | 766 | 622 | 574 | 574 | 574 | 574 |
Shares Outstanding (Diluted) | 766 | 622 | 574 | 574 | 574 | 574 |
Shares Change (YoY) | 33.33% | 8.33% | - | - | - | - |
EPS (Basic) | -0.14 | -0.21 | -0.10 | -0.01 | -0.02 | -0.09 |
EPS (Diluted) | -0.14 | -0.21 | -0.10 | -0.01 | -0.02 | -0.09 |
Free Cash Flow | -42.39 | -17.77 | 21.94 | 58.92 | -120.58 | 52.63 |
Free Cash Flow Per Share | -0.06 | -0.03 | 0.04 | 0.10 | -0.21 | 0.09 |
Gross Margin | 13.04% | 16.52% | 14.72% | 17.52% | 15.83% | 16.56% |
Operating Margin | -4.43% | -5.04% | -3.34% | -0.57% | -0.35% | -3.83% |
Profit Margin | -3.59% | -4.61% | -2.04% | -0.20% | -0.36% | -2.23% |
Free Cash Flow Margin | -1.44% | -0.64% | 0.81% | 2.38% | -4.63% | 2.28% |
EBITDA | -56.5 | -70.41 | -22.23 | 53.1 | 65.61 | -18.43 |
EBITDA Margin | -1.91% | -2.54% | -0.82% | 2.14% | 2.52% | -0.80% |
D&A For EBITDA | 74.31 | 69.48 | 68.24 | 67.27 | 74.81 | 70.04 |
EBIT | -130.81 | -139.89 | -90.46 | -14.17 | -9.21 | -88.47 |
EBIT Margin | -4.43% | -5.04% | -3.34% | -0.57% | -0.35% | -3.83% |
Effective Tax Rate | - | - | - | 148.03% | 171.26% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.