Pacific Basin Shipping Limited (HKG:2343)
Hong Kong
· Delayed Price · Currency is HKD 1.720
-0.020 (-1.15%)
Apr 24, 2025, 4:08 PM HKT
Pacific Basin Shipping Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 131.7 | 109.38 | 701.86 | 844.81 | -208.23 | Upgrade
|
| Depreciation & Amortization | 200.7 | 215.01 | 198.56 | 152.2 | 160.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | -9.61 | -10.79 | -15.97 | 1.2 | 2.75 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 16 | 1.51 | -152.5 | 198.67 | Upgrade
|
| Stock-Based Compensation | 5.61 | 5.92 | 6.86 | 6.16 | 5.58 | Upgrade
|
| Other Operating Activities | 5.17 | 12.06 | 42.2 | 40.87 | 28.13 | Upgrade
|
| Change in Accounts Receivable | -15.35 | 17.29 | 13.97 | -93.97 | 4.49 | Upgrade
|
| Change in Inventory | 8.34 | -10.27 | -20.87 | -25.5 | 12.29 | Upgrade
|
| Change in Accounts Payable | -17.23 | -1.2 | 7.21 | 77.15 | 15.85 | Upgrade
|
| Operating Cash Flow | 309.34 | 353.4 | 935.32 | 850.42 | 219.61 | Upgrade
|
| Operating Cash Flow Growth | -12.47% | -62.22% | 9.98% | 287.24% | 1.19% | Upgrade
|
| Capital Expenditures | -128.41 | -252.07 | -84.72 | -224.48 | -103.43 | Upgrade
|
| Sale of Property, Plant & Equipment | 43.65 | 91.73 | 74.19 | 29.38 | 10.14 | Upgrade
|
| Investment in Securities | -16.39 | 84.99 | 65.05 | -141.54 | -8.5 | Upgrade
|
| Other Investing Activities | 13.75 | 14.19 | 8.66 | 2.64 | 9.67 | Upgrade
|
| Investing Cash Flow | -87.4 | -61.17 | 63.18 | -334 | -92.11 | Upgrade
|
| Long-Term Debt Issued | 98.57 | - | - | 70 | 245.85 | Upgrade
|
| Long-Term Debt Repaid | -181.24 | -145.61 | -211.93 | -384.67 | -298.95 | Upgrade
|
| Net Debt Issued (Repaid) | -82.67 | -145.61 | -211.93 | -314.67 | -53.09 | Upgrade
|
| Repurchase of Common Stock | -45.61 | -4.82 | -1.71 | -2.85 | -0.93 | Upgrade
|
| Common Dividends Paid | -65.8 | -217.86 | -716.2 | -86.47 | -12.89 | Upgrade
|
| Other Financing Activities | -20.33 | -21.43 | -19.29 | -29.04 | -34.66 | Upgrade
|
| Financing Cash Flow | -214.4 | -389.73 | -949.13 | -433.03 | -101.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.29 | 0.06 | -0.16 | -0.03 | 0.15 | Upgrade
|
| Net Cash Flow | 4.25 | -97.44 | 49.2 | 83.36 | 26.08 | Upgrade
|
| Free Cash Flow | 180.93 | 101.33 | 850.6 | 625.94 | 116.19 | Upgrade
|
| Free Cash Flow Growth | 78.56% | -88.09% | 35.89% | 438.74% | 251.62% | Upgrade
|
| Free Cash Flow Margin | 7.01% | 4.41% | 25.92% | 21.06% | 7.90% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.16 | 0.12 | 0.03 | Upgrade
|
| Cash Interest Paid | 20.33 | 21.43 | 3.47 | 29.04 | 34.66 | Upgrade
|
| Cash Income Tax Paid | -0.17 | 0.66 | 1.93 | 1.05 | 2.37 | Upgrade
|
| Levered Free Cash Flow | 114.31 | 59.96 | 552.3 | 360.12 | 77.69 | Upgrade
|
| Unlevered Free Cash Flow | 127.71 | 73.2 | 567.26 | 379.44 | 101.35 | Upgrade
|
| Change in Net Working Capital | 30.97 | -26.71 | 5.9 | 11.23 | -19.89 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.