WuXi AppTec Co., Ltd. (HKG: 2359)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
56.05
+0.65 (1.17%)
Nov 7, 2024, 11:06 AM HKT

WuXi AppTec Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
38,46040,30039,32122,87516,51312,851
Upgrade
Other Revenue
41.0541.0533.6127.5222.121.22
Upgrade
Revenue
38,50140,34139,35522,90216,53512,872
Upgrade
Revenue Growth (YoY)
-4.94%2.51%71.84%38.50%28.46%33.89%
Upgrade
Cost of Revenue
22,86523,76624,72014,62510,2727,860
Upgrade
Gross Profit
15,63716,57514,6358,2776,2645,012
Upgrade
Selling, General & Admin
3,4953,5803,5572,9022,4271,921
Upgrade
Research & Development
1,3691,4411,614942.24693.26590.39
Upgrade
Other Operating Expenses
339.56297.48200.4753.5834.5-118.06
Upgrade
Operating Expenses
5,4715,5595,4893,9303,1682,436
Upgrade
Operating Income
10,16511,0169,1464,3473,0962,576
Upgrade
Interest Expense
-229.86-193.58-159.84-128.33-196.03-128.02
Upgrade
Interest & Investment Income
362.53678.32378.81,548698.59135.76
Upgrade
Currency Exchange Gain (Loss)
108.45108.45263.51-139.23-411.1220.67
Upgrade
Other Non Operating Income (Expenses)
-735.19-21.22-46.55-8.21-5.02-0.87
Upgrade
EBT Excluding Unusual Items
9,67111,5889,5825,6193,1822,604
Upgrade
Impairment of Goodwill
-49.61-49.61-131.29--44.35-
Upgrade
Gain (Loss) on Sale of Investments
-87.65-37.81770.08-93.3952.27-259.26
Upgrade
Gain (Loss) on Sale of Assets
-81.07-78.81-44.66244.33-27.4-2.61
Upgrade
Asset Writedown
-26.02-67.4--4.96--4.8
Upgrade
Other Unusual Items
477.46477.46442.01250.16206.42-
Upgrade
Pretax Income
9,90411,83210,6186,0163,3692,337
Upgrade
Income Tax Expense
1,7512,1321,716879.66383.13425.56
Upgrade
Earnings From Continuing Operations
8,1539,7008,9035,1362,9861,911
Upgrade
Minority Interest in Earnings
-89.95-93.51-88.9-38.79-26.01-56.86
Upgrade
Net Income
8,0639,6078,8145,0972,9601,855
Upgrade
Preferred Dividends & Other Adjustments
-----3.26
Upgrade
Net Income to Common
8,0639,6078,8145,0972,9601,851
Upgrade
Net Income Growth
-15.23%9.00%72.91%72.19%59.62%-17.96%
Upgrade
Shares Outstanding (Basic)
2,9132,9382,9282,9132,7932,737
Upgrade
Shares Outstanding (Diluted)
2,9342,9653,1252,9462,8192,745
Upgrade
Shares Change (YoY)
-0.16%-5.13%6.08%4.51%2.72%14.19%
Upgrade
EPS (Basic)
2.773.273.011.751.060.68
Upgrade
EPS (Diluted)
2.753.242.821.731.050.67
Upgrade
EPS Growth
-15.09%14.89%63.01%64.76%57.13%-28.95%
Upgrade
Free Cash Flow
7,0917,870650.34-2,347942.69384.23
Upgrade
Free Cash Flow Per Share
2.422.650.21-0.800.330.14
Upgrade
Dividend Per Share
0.9900.9900.8930.5170.3020.201
Upgrade
Dividend Growth
10.88%10.88%72.53%71.04%50.80%-18.65%
Upgrade
Gross Margin
40.61%41.09%37.19%36.14%37.88%38.94%
Upgrade
Operating Margin
26.40%27.31%23.24%18.98%18.72%20.01%
Upgrade
Profit Margin
20.94%23.81%22.40%22.26%17.90%14.38%
Upgrade
Free Cash Flow Margin
18.42%19.51%1.65%-10.25%5.70%2.98%
Upgrade
EBITDA
12,52613,00510,6415,4233,9133,267
Upgrade
EBITDA Margin
32.53%32.24%27.04%23.68%23.67%25.38%
Upgrade
D&A For EBITDA
2,3601,9891,4941,076817.25691.37
Upgrade
EBIT
10,16511,0169,1464,3473,0962,576
Upgrade
EBIT Margin
26.40%27.31%23.24%18.98%18.72%20.01%
Upgrade
Effective Tax Rate
17.68%18.02%16.16%14.62%11.37%18.21%
Upgrade
Revenue as Reported
38,50140,34139,35522,90216,535-
Upgrade
Advertising Expenses
-54.4450.9934.1126.0231.82
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.