WuXi AppTec Co., Ltd. (HKG:2359)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
69.20
-0.10 (-0.14%)
Apr 1, 2025, 4:08 PM HKT

WuXi AppTec Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
9,4509,6078,8145,0972,960
Upgrade
Depreciation & Amortization
2,7032,2841,6931,2861,003
Upgrade
Other Amortization
311.29228.28223.19194.18141.25
Upgrade
Loss (Gain) From Sale of Assets
1,01667.0311.16-263.877.69
Upgrade
Asset Writedown & Restructuring Costs
75.56-269.91-509.73-605.97-227.66
Upgrade
Loss (Gain) From Sale of Investments
-649.76248.5245.06-1,630-1,744
Upgrade
Provision & Write-off of Bad Debts
334.32240.89117.2831.6112.63
Upgrade
Other Operating Activities
-230.1897.9-584.261,1321,836
Upgrade
Change in Accounts Receivable
-779.19-2,141-1,979-1,833-1,279
Upgrade
Change in Inventory
-914.17977.63498.86-2,992-1,041
Upgrade
Change in Accounts Payable
767.141,0581,1823,6741,827
Upgrade
Change in Other Net Operating Assets
366.91756.01859.08556.62556.73
Upgrade
Operating Cash Flow
12,40713,38710,6164,5893,974
Upgrade
Operating Cash Flow Growth
-7.32%26.10%131.32%15.49%36.27%
Upgrade
Capital Expenditures
-4,003-5,517-9,966-6,936-3,031
Upgrade
Sale of Property, Plant & Equipment
15.8416.12297.641.818.59
Upgrade
Cash Acquisitions
--22.09-161.48-857.69-186.05
Upgrade
Divestitures
---21.19--
Upgrade
Investment in Securities
-2,013-2,32181.642,766-5,638
Upgrade
Other Investing Activities
482.08283.0678.8187.3870.77
Upgrade
Investing Cash Flow
-5,518-7,561-9,690-4,839-8,776
Upgrade
Short-Term Debt Issued
----1,692
Upgrade
Long-Term Debt Issued
11,7906,8443,3322,281-
Upgrade
Total Debt Issued
11,7906,8443,3322,2811,692
Upgrade
Short-Term Debt Repaid
-----2,976
Upgrade
Long-Term Debt Repaid
-8,764-6,982-1,907-1,455-233.81
Upgrade
Total Debt Repaid
-8,764-6,982-1,907-1,455-3,210
Upgrade
Net Debt Issued (Repaid)
3,026-137.991,425825.38-1,517
Upgrade
Issuance of Common Stock
196.43246.64149.63104.313,049
Upgrade
Repurchase of Common Stock
-3,909-1,182-960.25-1,675-643.34
Upgrade
Common Dividends Paid
-3,085-2,756-1,598-912.74-638.12
Upgrade
Other Financing Activities
-60.62-112.03-294.04-65.64-361.85
Upgrade
Financing Cash Flow
-3,832-3,941-1,278-1,7249,888
Upgrade
Foreign Exchange Rate Adjustments
387.53132.14160.63-79.14-81.24
Upgrade
Net Cash Flow
3,4442,017-191.43-2,0535,005
Upgrade
Free Cash Flow
8,4037,870650.34-2,347942.69
Upgrade
Free Cash Flow Growth
6.77%1110.19%--145.34%
Upgrade
Free Cash Flow Margin
22.16%20.35%1.65%-10.25%5.70%
Upgrade
Free Cash Flow Per Share
2.423.210.21-0.800.33
Upgrade
Cash Income Tax Paid
1,706603.75202.22165.5547.92
Upgrade
Levered Free Cash Flow
4,8312,066-2,767-3,396-49.29
Upgrade
Unlevered Free Cash Flow
4,8312,187-2,667-3,31673.23
Upgrade
Change in Net Working Capital
2,102955.421,1931,202639.52
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.