WuXi AppTec Co., Ltd. (HKG:2359)

WuXi AppTec Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	303,697	168,354	237,684	267,491	426,079	388,138
Market Cap Growth	100.88%	-29.17%	-11.14%	-37.22%	9.78%	131.41%
Enterprise Value	277,031	161,381	231,081	263,567	418,738	374,349
Last Close Price	103.80	55.06	74.92	76.62	124.61	116.50
PE Ratio	18.53	16.74	22.46	26.85	68.10	110.41
PS Ratio	6.33	4.17	5.58	6.01	15.16	19.77
PB Ratio	3.89	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.05	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	26.82	18.83	27.41	363.83	-	346.70
P/OCF Ratio	18.00	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	5.71	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	13.74	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	16.45	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	24.46	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Capital (ROIC)	13.30%	11.73%	10.77%	11.93%	6.79%	6.44%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.40%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.73%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	1.75%	1.90%	1.46%	1.32%	0.51%	0.31%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-19.64%	-39.48%	23.01%	-4.76%	-4.00%	-2.42%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.