WuXi AppTec Co., Ltd. (HKG:2359)

WuXi AppTec Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	218,298	168,354	237,684	267,491	426,079	388,138
Market Cap Growth	46.50%	-29.17%	-11.14%	-37.22%	9.78%	131.41%
Enterprise Value	200,682	161,381	231,081	263,567	418,738	374,349
Last Close Price	78.75	55.25	75.17	76.88	125.03	116.89
PE Ratio	18.21	16.74	22.46	26.85	68.10	110.41
PS Ratio	5.14	4.17	5.58	6.01	15.16	19.77
PB Ratio	3.24	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	3.40	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	21.62	18.83	27.41	363.83	-	346.70
P/OCF Ratio	15.26	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	4.63	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	11.49	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	13.94	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	19.87	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.16	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.62	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	1.06	1.01	0.73	9.02	-	4.56
Asset Turnover	0.50	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.82	4.23	4.57	4.27	3.41	4.64
Quick Ratio	1.87	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.30	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	22.17%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	10.32%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Capital (ROIC)	12.11%	11.73%	10.77%	11.93%	6.79%	6.44%
Return on Capital Employed (ROCE)	20.00%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	5.49%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	4.63%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	1.81%	1.89%	1.45%	1.31%	0.51%	0.31%
Payout Ratio	27.80%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-41.61%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-39.80%	-39.49%	23.00%	-4.77%	-4.00%	-2.42%

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.