WuXi AppTec Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	346,312	168,354	237,684	267,491	426,079	388,138
Market Cap Growth	115.19%	-29.17%	-11.14%	-37.22%	9.78%	131.41%
Enterprise Value	319,007	161,381	231,081	263,567	418,738	374,349
Last Close Price	125.10	55.06	74.92	76.62	124.61	116.50
PE Ratio	21.13	16.74	22.46	26.85	68.10	110.41
PS Ratio	7.22	4.17	5.58	6.01	15.16	19.77
PB Ratio	4.43	2.68	3.89	5.04	8.96	9.99
P/TBV Ratio	4.61	2.82	4.19	5.51	9.93	10.86
P/FCF Ratio	30.58	18.83	27.41	363.83	-	346.70
P/OCF Ratio	20.52	12.75	16.12	22.29	75.64	82.25
EV/Sales Ratio	6.42	4.00	5.42	5.92	14.90	19.06
EV/EBITDA Ratio	15.45	10.43	17.65	21.91	62.90	80.55
EV/EBIT Ratio	18.50	12.55	21.35	25.49	78.47	101.81
EV/FCF Ratio	28.17	18.05	26.65	358.49	-	334.38
Debt / Equity Ratio	0.13	0.14	0.10	0.13	0.11	0.13
Debt / EBITDA Ratio	0.50	0.57	0.47	0.54	0.76	1.05
Debt / FCF Ratio	0.88	1.01	0.73	9.02	-	4.56
Net Debt / Equity Ratio	-0.34	-0.20	-0.16	-0.08	-0.12	-0.32
Net Debt / EBITDA Ratio	-1.37	-0.81	-0.74	-0.34	-0.83	-2.70
Net Debt / FCF Ratio	-2.38	-1.40	-1.12	-5.61	1.91	-11.20
Asset Turnover	0.52	0.49	0.56	0.66	0.45	0.44
Inventory Turnover	3.60	4.23	4.57	4.27	3.41	4.64
Quick Ratio	2.24	1.82	1.62	1.15	1.12	2.41
Current Ratio	2.77	2.38	2.06	1.66	1.69	2.91
Return on Equity (ROE)	25.91%	19.93%	15.69%	20.78%	14.37%	11.91%
Return on Assets (ROA)	11.29%	9.81%	8.88%	9.54%	5.36%	5.12%
Return on Invested Capital (ROIC)	26.99%	21.95%	17.26%	19.78%	13.15%	14.32%
Return on Capital Employed (ROCE)	20.30%	18.90%	16.70%	18.20%	10.30%	8.10%
Earnings Yield	4.73%	5.97%	4.45%	3.72%	1.47%	0.91%
FCF Yield	3.27%	5.31%	3.65%	0.27%	-0.68%	0.29%
Dividend Yield	1.46%	1.90%	1.46%	1.32%	0.51%	0.31%
Payout Ratio	33.21%	32.64%	28.69%	18.14%	17.91%	21.56%
Buyback Yield / Dilution	-21.40%	-41.38%	21.55%	-6.08%	-4.51%	-2.72%
Total Shareholder Return	-19.93%	-39.48%	23.01%	-4.76%	-4.00%	-2.42%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.