Beijing SinoHytec Co., Ltd. (HKG:2402)
Hong Kong · Delayed Price · Currency is HKD 24.44
-0.46 (-1.85%)
Last updated: Feb 5, 2026, 3:04 PM HKT
Beijing SinoHytec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 150.57 | 363.67 | 799.19 | 737.62 | 628.84 | 571.9 |
Other Revenue | 3 | 3 | 1.51 | 0.5 | 0.53 | 0.39 |
| 153.57 | 366.67 | 800.7 | 738.12 | 629.37 | 572.29 | |
Revenue Growth (YoY) | -81.36% | -54.21% | 8.48% | 17.28% | 9.97% | 3.37% |
Cost of Revenue | 223.94 | 364.95 | 600.66 | 506.06 | 438.01 | 338.68 |
Gross Profit | -70.36 | 1.72 | 200.04 | 232.05 | 191.36 | 233.61 |
Selling, General & Admin | 265.86 | 283.29 | 287.98 | 317.45 | 198.11 | 128.78 |
Research & Development | 52.47 | 97.01 | 140.91 | 101.26 | 92.77 | 74.67 |
Other Operating Expenses | 8.9 | 0.68 | -0.39 | -3.53 | -7.86 | -21.61 |
Operating Expenses | 490.98 | 576.52 | 509.99 | 444.43 | 447.73 | 274.13 |
Operating Income | -561.35 | -574.81 | -309.95 | -212.38 | -256.36 | -40.52 |
Interest Expense | -16.93 | -22.19 | -15.68 | -7.34 | -5.92 | -9 |
Interest & Investment Income | 15.4 | 24.05 | 19.93 | 13.3 | 17.9 | 13.55 |
Currency Exchange Gain (Loss) | 4.38 | 4.38 | 13.09 | 0.14 | -0.01 | -0.04 |
Other Non Operating Income (Expenses) | -10.07 | -8.97 | -25.75 | -6 | -9.83 | -4.23 |
EBT Excluding Unusual Items | -568.57 | -577.53 | -318.36 | -212.28 | -254.22 | -40.25 |
Gain (Loss) on Sale of Investments | -21.53 | 3.17 | -20.85 | -37.02 | -2.36 | - |
Gain (Loss) on Sale of Assets | -11.99 | 0.71 | 0.04 | -0.11 | -0.79 | -0 |
Asset Writedown | 2.84 | -8.85 | -1.19 | -15.47 | -4.13 | -2.16 |
Other Unusual Items | 50.92 | 50.92 | 20.8 | 28.55 | 19.64 | 0.08 |
Pretax Income | -548.33 | -531.57 | -319.56 | -236.32 | -241.87 | -42.33 |
Income Tax Expense | 34.99 | 8.69 | -19.49 | -41.19 | -40.93 | -9.76 |
Earnings From Continuing Operations | -583.32 | -540.26 | -300.08 | -195.13 | -200.94 | -32.57 |
Minority Interest in Earnings | 73.57 | 83.83 | 56.87 | 28.39 | 39.01 | 10.05 |
Net Income | -509.75 | -456.43 | -243.2 | -166.73 | -161.92 | -22.52 |
Net Income to Common | -509.75 | -456.43 | -243.2 | -166.73 | -161.92 | -22.52 |
Shares Outstanding (Basic) | 232 | 232 | 230 | 196 | 195 | 163 |
Shares Outstanding (Diluted) | 232 | 232 | 230 | 196 | 195 | 163 |
Shares Change (YoY) | -0.23% | 0.71% | 17.29% | 0.74% | 19.73% | 15.90% |
EPS (Basic) | -2.20 | -1.97 | -1.06 | -0.85 | -0.83 | -0.14 |
EPS (Diluted) | -2.20 | -1.97 | -1.06 | -0.85 | -0.83 | -0.14 |
Free Cash Flow | 148.95 | -53.16 | -635.12 | -496.23 | -348.71 | -359.8 |
Free Cash Flow Per Share | 0.64 | -0.23 | -2.76 | -2.53 | -1.79 | -2.21 |
Gross Margin | -45.82% | 0.47% | 24.98% | 31.44% | 30.41% | 40.82% |
Operating Margin | -365.53% | -156.76% | -38.71% | -28.77% | -40.73% | -7.08% |
Profit Margin | -331.93% | -124.48% | -30.37% | -22.59% | -25.73% | -3.94% |
Free Cash Flow Margin | 96.99% | -14.50% | -79.32% | -67.23% | -55.41% | -62.87% |
EBITDA | -469.24 | -488.48 | -231.34 | -147.09 | -221.54 | -15.11 |
EBITDA Margin | - | -133.22% | -28.89% | -19.93% | -35.20% | -2.64% |
D&A For EBITDA | 92.11 | 86.32 | 78.61 | 65.29 | 34.82 | 25.41 |
EBIT | -561.35 | -574.81 | -309.95 | -212.38 | -256.36 | -40.52 |
EBIT Margin | - | -156.76% | -38.71% | -28.77% | -40.73% | -7.08% |
Revenue as Reported | 153.57 | 366.67 | 800.7 | 738.12 | 629.37 | 572.29 |
Advertising Expenses | - | - | - | 44.97 | 13.08 | 1.73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.