Beijing SinoHytec Co., Ltd. (HKG:2402)
Hong Kong · Delayed Price · Currency is HKD 19.70
-0.70 (-3.43%)
Last updated: Mar 23, 2026, 2:18 PM HKT
Beijing SinoHytec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 262.13 | 363.67 | 799.19 | 737.62 | 628.84 |
Other Revenue | - | 3 | 1.51 | 0.5 | 0.53 |
Revenue | 262.13 | 366.67 | 800.7 | 738.12 | 629.37 |
Revenue Growth (YoY) | -28.51% | -54.21% | 8.48% | 17.28% | 9.97% |
Cost of Revenue | - | 364.95 | 600.66 | 506.06 | 438.01 |
Gross Profit | 262.13 | 1.72 | 200.04 | 232.05 | 191.36 |
Selling, General & Admin | - | 283.29 | 287.98 | 317.45 | 198.11 |
Research & Development | - | 97.01 | 140.91 | 101.26 | 92.77 |
Other Operating Expenses | 916.09 | 0.68 | -0.39 | -3.53 | -7.86 |
Operating Expenses | 916.09 | 576.52 | 509.99 | 444.43 | 447.73 |
Operating Income | -653.97 | -574.81 | -309.95 | -212.38 | -256.36 |
Interest Expense | - | -22.19 | -15.68 | -7.34 | -5.92 |
Interest & Investment Income | - | 24.05 | 19.93 | 13.3 | 17.9 |
Currency Exchange Gain (Loss) | - | 4.38 | 13.09 | 0.14 | -0.01 |
Other Non Operating Income (Expenses) | -14.06 | -8.97 | -25.75 | -6 | -9.83 |
EBT Excluding Unusual Items | -668.03 | -577.53 | -318.36 | -212.28 | -254.22 |
Gain (Loss) on Sale of Investments | - | 3.17 | -20.85 | -37.02 | -2.36 |
Gain (Loss) on Sale of Assets | - | 0.71 | 0.04 | -0.11 | -0.79 |
Asset Writedown | - | -8.85 | -1.19 | -15.47 | -4.13 |
Other Unusual Items | - | 50.92 | 20.8 | 28.55 | 19.64 |
Pretax Income | -668.03 | -531.57 | -319.56 | -236.32 | -241.87 |
Income Tax Expense | -39.74 | 8.69 | -19.49 | -41.19 | -40.93 |
Earnings From Continuing Operations | -628.29 | -540.26 | -300.08 | -195.13 | -200.94 |
Minority Interest in Earnings | - | 83.83 | 56.87 | 28.39 | 39.01 |
Net Income | -628.29 | -456.43 | -243.2 | -166.73 | -161.92 |
Net Income to Common | -628.29 | -456.43 | -243.2 | -166.73 | -161.92 |
Shares Outstanding (Basic) | 232 | 232 | 230 | 196 | 195 |
Shares Outstanding (Diluted) | 232 | 232 | 230 | 196 | 195 |
Shares Change (YoY) | 0.07% | 0.71% | 17.29% | 0.74% | 19.73% |
EPS (Basic) | -2.71 | -1.97 | -1.06 | -0.85 | -0.83 |
EPS (Diluted) | -2.71 | -1.97 | -1.06 | -0.85 | -0.83 |
Free Cash Flow | - | -53.16 | -635.12 | -496.23 | -348.71 |
Free Cash Flow Per Share | - | -0.23 | -2.76 | -2.53 | -1.79 |
Gross Margin | 100.00% | 0.47% | 24.98% | 31.44% | 30.41% |
Operating Margin | -249.49% | -156.76% | -38.71% | -28.77% | -40.73% |
Profit Margin | -239.69% | -124.48% | -30.37% | -22.59% | -25.73% |
Free Cash Flow Margin | - | -14.50% | -79.32% | -67.23% | -55.41% |
EBITDA | -567.64 | -488.48 | -231.34 | -147.09 | -221.54 |
EBITDA Margin | -216.55% | -133.22% | -28.89% | -19.93% | -35.20% |
D&A For EBITDA | 86.32 | 86.32 | 78.61 | 65.29 | 34.82 |
EBIT | -653.97 | -574.81 | -309.95 | -212.38 | -256.36 |
EBIT Margin | -249.49% | -156.76% | -38.71% | -28.77% | -40.73% |
Revenue as Reported | - | 366.67 | 800.7 | 738.12 | 629.37 |
Advertising Expenses | - | - | - | 44.97 | 13.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.