Beijing SinoHytec Co., Ltd. (HKG:2402)
Hong Kong
· Delayed Price · Currency is HKD 22.40
-0.30 (-1.32%)
At close: May 2, 2025, 4:00 PM HKT
Beijing SinoHytec Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 361.05 | 363.67 | 799.19 | 737.62 | 628.84 | 571.9 | Upgrade
|
| Other Revenue | 3 | 3 | 1.51 | 0.5 | 0.53 | 0.39 | Upgrade
|
| Revenue | 364.05 | 366.67 | 800.7 | 738.12 | 629.37 | 572.29 | Upgrade
|
| Revenue Growth (YoY) | -52.44% | -54.21% | 8.48% | 17.28% | 9.97% | 3.37% | Upgrade
|
| Cost of Revenue | 365.25 | 364.95 | 600.66 | 506.06 | 438.01 | 338.68 | Upgrade
|
| Gross Profit | -1.2 | 1.72 | 200.04 | 232.05 | 191.36 | 233.61 | Upgrade
|
| Selling, General & Admin | 273.75 | 283.29 | 287.98 | 317.45 | 198.11 | 128.78 | Upgrade
|
| Research & Development | 86.16 | 97.01 | 140.91 | 101.26 | 92.77 | 74.67 | Upgrade
|
| Other Operating Expenses | 4.57 | 0.68 | -0.39 | -3.53 | -7.86 | -21.61 | Upgrade
|
| Operating Expenses | 565.91 | 576.52 | 509.99 | 444.43 | 447.73 | 274.13 | Upgrade
|
| Operating Income | -567.11 | -574.81 | -309.95 | -212.38 | -256.36 | -40.52 | Upgrade
|
| Interest Expense | -21.25 | -22.19 | -15.68 | -7.34 | -5.92 | -9 | Upgrade
|
| Interest & Investment Income | 21.83 | 24.05 | 19.93 | 13.3 | 17.9 | 13.55 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.38 | 4.38 | 13.09 | 0.14 | -0.01 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.66 | -8.97 | -25.75 | -6 | -9.83 | -4.23 | Upgrade
|
| EBT Excluding Unusual Items | -571.8 | -577.53 | -318.36 | -212.28 | -254.22 | -40.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.78 | 3.17 | -20.85 | -37.02 | -2.36 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.71 | 0.71 | 0.04 | -0.11 | -0.79 | -0 | Upgrade
|
| Asset Writedown | -9.12 | -8.85 | -1.19 | -15.47 | -4.13 | -2.16 | Upgrade
|
| Other Unusual Items | 50.35 | 50.92 | 20.8 | 28.55 | 19.64 | 0.08 | Upgrade
|
| Pretax Income | -536.65 | -531.57 | -319.56 | -236.32 | -241.87 | -42.33 | Upgrade
|
| Income Tax Expense | 12.8 | 8.69 | -19.49 | -41.19 | -40.93 | -9.76 | Upgrade
|
| Earnings From Continuing Operations | -549.45 | -540.26 | -300.08 | -195.13 | -200.94 | -32.57 | Upgrade
|
| Minority Interest in Earnings | 91.21 | 83.83 | 56.87 | 28.39 | 39.01 | 10.05 | Upgrade
|
| Net Income | -458.24 | -456.43 | -243.2 | -166.73 | -161.92 | -22.52 | Upgrade
|
| Net Income to Common | -458.24 | -456.43 | -243.2 | -166.73 | -161.92 | -22.52 | Upgrade
|
| Shares Outstanding (Basic) | 231 | 232 | 230 | 196 | 195 | 163 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 232 | 230 | 196 | 195 | 163 | Upgrade
|
| Shares Change (YoY) | -0.36% | 0.71% | 17.29% | 0.74% | 19.73% | 15.90% | Upgrade
|
| EPS (Basic) | -1.98 | -1.97 | -1.06 | -0.85 | -0.83 | -0.14 | Upgrade
|
| EPS (Diluted) | -1.98 | -1.97 | -1.06 | -0.85 | -0.83 | -0.14 | Upgrade
|
| Free Cash Flow | -57.83 | -53.16 | -635.12 | -496.23 | -348.71 | -359.8 | Upgrade
|
| Free Cash Flow Per Share | -0.25 | -0.23 | -2.76 | -2.53 | -1.79 | -2.21 | Upgrade
|
| Gross Margin | -0.33% | 0.47% | 24.98% | 31.44% | 30.41% | 40.82% | Upgrade
|
| Operating Margin | -155.78% | -156.76% | -38.71% | -28.77% | -40.73% | -7.08% | Upgrade
|
| Profit Margin | -125.87% | -124.48% | -30.37% | -22.59% | -25.73% | -3.94% | Upgrade
|
| Free Cash Flow Margin | -15.88% | -14.50% | -79.32% | -67.23% | -55.41% | -62.87% | Upgrade
|
| EBITDA | -478.85 | -488.48 | -231.34 | -147.09 | -221.54 | -15.11 | Upgrade
|
| EBITDA Margin | -131.53% | -133.22% | -28.89% | -19.93% | -35.20% | -2.64% | Upgrade
|
| D&A For EBITDA | 88.25 | 86.32 | 78.61 | 65.29 | 34.82 | 25.41 | Upgrade
|
| EBIT | -567.11 | -574.81 | -309.95 | -212.38 | -256.36 | -40.52 | Upgrade
|
| EBIT Margin | -155.78% | -156.76% | -38.71% | -28.77% | -40.73% | -7.08% | Upgrade
|
| Revenue as Reported | 364.05 | 366.67 | 800.7 | 738.12 | 629.37 | 572.29 | Upgrade
|
| Advertising Expenses | - | - | - | 44.97 | 13.08 | 1.73 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.