Dekon Food and Agriculture Group (HKG:2419)
39.40
+2.80 (7.65%)
Apr 3, 2025, 4:08 PM HKT
HKG:2419 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 22,463 | 16,155 | 15,037 | 9,902 | 8,145 |
Revenue Growth (YoY) | 39.04% | 7.44% | 51.87% | 21.56% | - |
Cost of Revenue | 17,474 | 16,031 | 12,969 | 9,137 | 4,981 |
Gross Profit | 4,989 | 124.46 | 2,068 | 764.1 | 3,164 |
Selling, General & Admin | 1,685 | 1,398 | 1,138 | 962.25 | 770.38 |
Other Operating Expenses | -208.96 | -278.01 | -9.29 | -155.2 | -32.8 |
Operating Expenses | 1,489 | 1,137 | 1,142 | 812.97 | 739.82 |
Operating Income | 3,500 | -1,013 | 925.69 | -48.87 | 2,424 |
Interest Expense | -411.85 | -441.52 | -405.27 | -312.24 | -155.59 |
Interest & Investment Income | 38.61 | 47.07 | 30.46 | 32.62 | 16.14 |
Earnings From Equity Investments | -0.94 | -0.1 | -16.38 | -3.27 | -0.35 |
Currency Exchange Gain (Loss) | 7.46 | - | - | - | - |
EBT Excluding Unusual Items | 3,133 | -1,407 | 534.49 | -331.76 | 2,284 |
Gain (Loss) on Sale of Investments | 13.02 | 6.04 | 5.94 | 13.31 | 19.34 |
Gain (Loss) on Sale of Assets | 151.44 | 123.18 | 65.21 | -98.72 | 10.64 |
Asset Writedown | 904.31 | -713.62 | 304.8 | -2,754 | 1,295 |
Pretax Income | 4,202 | -1,992 | 910.44 | -3,171 | 3,609 |
Income Tax Expense | 0.09 | 0.36 | 0.68 | 1.99 | 0.67 |
Earnings From Continuing Operations | 4,202 | -1,992 | 909.76 | -3,173 | 3,608 |
Minority Interest in Earnings | -100.15 | 217.01 | 83.11 | 175.36 | -120.18 |
Net Income | 4,102 | -1,775 | 992.87 | -2,997 | 3,488 |
Net Income to Common | 4,102 | -1,775 | 992.87 | -2,997 | 3,488 |
Shares Outstanding (Basic) | 389 | 364 | 362 | 360 | 358 |
Shares Outstanding (Diluted) | 389 | 364 | 362 | 360 | 358 |
Shares Change (YoY) | 6.87% | 0.53% | 0.53% | 0.70% | - |
EPS (Basic) | 10.55 | -4.88 | 2.74 | -8.32 | 9.76 |
EPS (Diluted) | 10.55 | -4.88 | 2.74 | -8.32 | 9.76 |
Free Cash Flow | - | -568.14 | 960.14 | -2,156 | -1,648 |
Free Cash Flow Per Share | - | -1.56 | 2.65 | -5.99 | -4.61 |
Dividend Per Share | 0.900 | - | - | - | - |
Gross Margin | 22.21% | 0.77% | 13.75% | 7.72% | 38.84% |
Operating Margin | 15.58% | -6.27% | 6.16% | -0.49% | 29.76% |
Profit Margin | 18.26% | -10.99% | 6.60% | -30.27% | 42.82% |
Free Cash Flow Margin | - | -3.52% | 6.39% | -21.78% | -20.23% |
EBITDA | 4,082 | -430.95 | 1,419 | 336.95 | 2,599 |
EBITDA Margin | 18.17% | -2.67% | 9.43% | 3.40% | 31.90% |
D&A For EBITDA | 581.89 | 581.89 | 492.82 | 385.81 | 174.63 |
EBIT | 3,500 | -1,013 | 925.69 | -48.87 | 2,424 |
EBIT Margin | 15.58% | -6.27% | 6.16% | -0.49% | 29.76% |
Effective Tax Rate | 0.00% | - | 0.07% | - | 0.02% |
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.