Zibuyu Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,635	2,425	2,720	2,975	-
Market Cap Growth	-36.99%	-10.85%	-8.57%	-	-
Enterprise Value	1,468	2,231	2,606	3,321	-
Last Close Price	3.27	4.71	5.28	5.68	-
PE Ratio	8.82	15.11	-	23.77	-
Forward PE	7.14	21.45	8.35	-	-
PS Ratio	0.39	0.69	0.82	0.86	-
PB Ratio	2.32	3.80	5.10	3.34	-
P/TBV Ratio	2.32	3.80	5.13	3.35	-
P/FCF Ratio	22.87	8.83	34.41	31.77	-
P/OCF Ratio	21.48	8.70	32.18	28.58	-
EV/Sales Ratio	0.35	0.63	0.79	0.96	-
EV/EBITDA Ratio	7.68	15.00	-	22.21	-
EV/EBIT Ratio	8.75	15.56	-	23.02	-
EV/FCF Ratio	20.53	8.13	32.97	35.47	-
Debt / Equity Ratio	0.30	0.26	0.40	0.30	0.96
Debt / EBITDA Ratio	1.12	0.97	-	1.55	1.19
Debt / FCF Ratio	3.00	0.60	2.70	2.89	-
Asset Turnover	3.50	3.37	2.66	2.58	-
Inventory Turnover	2.10	2.21	1.81	1.01	-
Quick Ratio	0.99	1.39	1.08	0.92	0.42
Current Ratio	2.03	2.21	2.10	2.37	1.54
Return on Equity (ROE)	27.49%	27.82%	-41.82%	19.08%	-
Return on Assets (ROA)	8.75%	8.54%	-14.07%	6.70%	-
Return on Invested Capital (ROIC)	30.41%	37.28%	-44.95%	16.12%	36.48%
Return on Capital Employed (ROCE)	23.20%	22.10%	-51.40%	15.40%	70.20%
Earnings Yield	11.08%	6.62%	-10.76%	4.21%	-
FCF Yield	4.37%	11.32%	2.91%	3.15%	-
Dividend Yield	3.58%	2.55%	-	0.88%	-
Buyback Yield / Dilution	1.68%	1.42%	-7.77%	-1.26%	-
Total Shareholder Return	5.24%	3.97%	-7.77%	-0.38%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.