KE Holdings Inc. (HKG:2423)
Hong Kong
· Delayed Price · Currency is HKD 49.00
-0.35 (-0.71%)
May 30, 2025, 11:59 AM HKT
KE Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 100,409 | 93,457 | 77,777 | 60,669 | 80,752 | 70,481 | Upgrade
|
| Revenue Growth (YoY) | 35.91% | 20.16% | 28.20% | -24.87% | 14.57% | 53.17% | Upgrade
|
| Cost of Revenue | 76,766 | 70,513 | 56,059 | 46,888 | 64,933 | 53,621 | Upgrade
|
| Gross Profit | 23,643 | 22,944 | 21,718 | 13,781 | 15,819 | 16,860 | Upgrade
|
| Selling, General & Admin | 16,748 | 16,744 | 14,891 | 11,920 | 13,234 | 11,304 | Upgrade
|
| Research & Development | 2,400 | 2,283 | 1,937 | 2,546 | 3,194 | 2,478 | Upgrade
|
| Operating Expenses | 19,148 | 19,028 | 16,828 | 14,466 | 16,428 | 13,782 | Upgrade
|
| Operating Income | 4,495 | 3,917 | 4,890 | -684.85 | -608.16 | 3,078 | Upgrade
|
| Interest Expense | -12.65 | -12.65 | -17.24 | -14.05 | -6.11 | -188.36 | Upgrade
|
| Interest & Investment Income | 1,248 | 1,289 | 1,291 | 769.09 | 385.38 | 383.12 | Upgrade
|
| Earnings From Equity Investments | 21.62 | 10.19 | 9.1 | 44.59 | 39.52 | -37.57 | Upgrade
|
| Currency Exchange Gain (Loss) | -56.56 | -34.67 | -93.96 | -127.36 | 20.99 | 3.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 778.7 | 870.89 | 908.69 | 760.57 | 1,190 | 835.35 | Upgrade
|
| EBT Excluding Unusual Items | 6,474 | 6,039 | 6,989 | 747.99 | 1,022 | 4,074 | Upgrade
|
| Impairment of Goodwill | -98.2 | -98.2 | -93.42 | -141.8 | -732.4 | -22.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,092 | 982.66 | 989.48 | -308.3 | 865.83 | 545.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.03 | -0.03 | -0.63 | 0.65 | -0.47 | 3.55 | Upgrade
|
| Asset Writedown | -53.38 | -53.38 | - | -6.26 | -14.31 | -213.39 | Upgrade
|
| Pretax Income | 7,414 | 6,870 | 7,884 | 292.29 | 1,141 | 4,387 | Upgrade
|
| Income Tax Expense | 2,913 | 2,792 | 1,994 | 1,690 | 1,665 | 1,609 | Upgrade
|
| Earnings From Continuing Operations | 4,501 | 4,078 | 5,890 | -1,397 | -524.77 | 2,778 | Upgrade
|
| Minority Interest in Earnings | -12.49 | -13.28 | -6.38 | 11.21 | 0.64 | -0.73 | Upgrade
|
| Net Income | 4,489 | 4,065 | 5,883 | -1,386 | -524.13 | 2,778 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 2,057 | Upgrade
|
| Net Income to Common | 4,489 | 4,065 | 5,883 | -1,386 | -524.13 | 720.47 | Upgrade
|
| Net Income Growth | 25.80% | -30.91% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,130 | 1,137 | 1,174 | 1,190 | 1,183 | 742 | Upgrade
|
| Shares Outstanding (Diluted) | 1,177 | 1,179 | 1,204 | 1,190 | 1,183 | 756 | Upgrade
|
| Shares Change (YoY) | -1.44% | -2.06% | 1.19% | 0.56% | 56.53% | 64.51% | Upgrade
|
| EPS (Basic) | 3.97 | 3.58 | 5.01 | -1.17 | -0.44 | 0.97 | Upgrade
|
| EPS (Diluted) | 3.81 | 3.45 | 4.89 | -1.17 | -0.45 | 0.96 | Upgrade
|
| EPS Growth | 27.45% | -29.45% | - | - | - | - | Upgrade
|
| Free Cash Flow | 6,553 | 8,410 | 10,540 | 7,726 | 2,165 | 8,475 | Upgrade
|
| Free Cash Flow Per Share | 5.57 | 7.13 | 8.76 | 6.49 | 1.83 | 11.21 | Upgrade
|
| Dividend Per Share | 2.628 | 2.628 | 2.489 | - | - | - | Upgrade
|
| Dividend Growth | 5.58% | 5.58% | - | - | - | - | Upgrade
|
| Gross Margin | 23.55% | 24.55% | 27.92% | 22.71% | 19.59% | 23.92% | Upgrade
|
| Operating Margin | 4.48% | 4.19% | 6.29% | -1.13% | -0.75% | 4.37% | Upgrade
|
| Profit Margin | 4.47% | 4.35% | 7.56% | -2.28% | -0.65% | 1.02% | Upgrade
|
| Free Cash Flow Margin | 6.53% | 9.00% | 13.55% | 12.73% | 2.68% | 12.02% | Upgrade
|
| EBITDA | 5,397 | 4,929 | 6,293 | 817.87 | 762.6 | 4,252 | Upgrade
|
| EBITDA Margin | 5.38% | 5.27% | 8.09% | 1.35% | 0.94% | 6.03% | Upgrade
|
| D&A For EBITDA | 902.16 | 1,012 | 1,402 | 1,503 | 1,371 | 1,174 | Upgrade
|
| EBIT | 4,495 | 3,917 | 4,890 | -684.85 | -608.16 | 3,078 | Upgrade
|
| EBIT Margin | 4.48% | 4.19% | 6.29% | -1.13% | -0.75% | 4.37% | Upgrade
|
| Effective Tax Rate | 39.28% | 40.64% | 25.30% | 578.05% | 146.00% | 36.67% | Upgrade
|
| Revenue as Reported | 100,409 | 93,457 | 77,777 | 60,669 | 80,752 | 70,481 | Upgrade
|
| Advertising Expenses | - | 2,104 | 2,031 | 1,340 | 2,038 | 1,974 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.