Shenzhen Dobot Corp Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,668	16,666	9,480	-	-	-
Market Cap Growth	-29.81%	75.80%	-	-	-	-
Enterprise Value	12,002	15,855	9,326	-	-	-
Last Close Price	33.34	37.88	23.70	-	-	-
PS Ratio	26.78	30.43	23.84	-	-	-
PB Ratio	5.03	5.71	9.21	-	-	-
P/TBV Ratio	5.08	5.78	9.24	-	-	-
EV/Sales Ratio	21.91	28.95	23.45	-	-	-
Debt / Equity Ratio	0.03	0.03	0.23	0.18	0.07	0.03
Net Debt / Equity Ratio	-0.91	-0.91	-0.78	-0.58	-1.01	-1.33
Net Debt / EBITDA Ratio	35.80	35.80	12.15	3.08	9.84	5.56
Net Debt / FCF Ratio	42.00	42.00	7.23	1.29	3.33	4.84
Asset Turnover	0.21	0.21	0.34	0.35	0.30	-
Inventory Turnover	1.59	1.59	1.43	1.19	1.41	-
Quick Ratio	8.41	8.41	3.23	2.15	1.72	2.47
Current Ratio	9.18	9.18	3.77	3.12	2.19	2.90
Return on Equity (ROE)	-4.68%	-4.68%	-14.23%	-24.94%	-13.62%	-
Return on Assets (ROA)	-2.54%	-2.54%	-4.96%	-7.27%	-4.94%	-
Return on Capital Employed (ROCE)	-3.30%	-3.30%	-7.60%	-16.80%	-10.30%	-17.30%
Earnings Yield	-0.63%	-0.56%	-1.07%	-	-	-
FCF Yield	-0.43%	-0.38%	-1.17%	-	-	-
Buyback Yield / Dilution	-14.89%	-14.89%	-0.27%	-3.19%	-5.67%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.