MemeStrategy, Inc. (HKG:2440)
Hong Kong · Delayed Price · Currency is HKD 1.550
+0.020 (1.31%)
At close: Feb 13, 2026
MemeStrategy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 89.2 | 98.58 | 440.55 | 323.96 | 189.55 | 127.43 | |
Revenue Growth (YoY) | -69.75% | -77.62% | 35.99% | 70.91% | 48.76% | 57.54% |
Cost of Revenue | 90.33 | 99.04 | 356.72 | 228.41 | 110.75 | 76.04 |
Gross Profit | -1.14 | -0.46 | 83.83 | 95.55 | 78.8 | 51.38 |
Selling, General & Admin | 37.4 | 42.25 | 41.69 | 51.74 | 30.4 | 15.74 |
Other Operating Expenses | 1.47 | 1.47 | - | - | - | 1.08 |
Operating Expenses | 72.9 | 71.68 | 51.69 | 63.92 | 41.88 | 21.64 |
Operating Income | -74.04 | -72.13 | 32.14 | 31.64 | 36.92 | 29.74 |
Interest Expense | -0.13 | -0.2 | -0.22 | -0.22 | -0.5 | -0.37 |
Interest & Investment Income | 0.08 | 0.36 | 0.7 | 0.5 | 0.22 | 1.18 |
Currency Exchange Gain (Loss) | 0.19 | 0.01 | 0.52 | 0.32 | - | -1.88 |
Other Non Operating Income (Expenses) | 1.15 | 2.31 | 1.2 | 0.95 | 3.42 | 4.1 |
EBT Excluding Unusual Items | -72.75 | -69.65 | 34.34 | 33.18 | 40.07 | 32.78 |
Gain (Loss) on Sale of Assets | -0.11 | - | - | 0.06 | - | 0.01 |
Asset Writedown | -0.77 | -0.77 | - | - | - | - |
Other Unusual Items | -0.01 | - | 0.12 | - | - | - |
Pretax Income | -73.65 | -70.43 | 34.46 | 33.23 | 40.07 | 32.79 |
Income Tax Expense | 7.1 | 7.1 | 8.96 | 4.73 | 5.69 | 4.24 |
Net Income | -80.75 | -77.53 | 25.49 | 28.5 | 34.38 | 28.55 |
Net Income to Common | -80.75 | -77.53 | 25.49 | 28.5 | 34.38 | 28.55 |
Net Income Growth | - | - | -10.56% | -17.09% | 20.41% | 64.56% |
Shares Outstanding (Basic) | 224 | 215 | 220 | 191 | 189 | 149 |
Shares Outstanding (Diluted) | 224 | 215 | 221 | 191 | 189 | 149 |
Shares Change (YoY) | -8.59% | -2.44% | 15.56% | 1.04% | 27.23% | 1.69% |
EPS (Basic) | -0.36 | -0.36 | 0.12 | 0.15 | 0.18 | 0.19 |
EPS (Diluted) | -0.36 | -0.36 | 0.12 | 0.15 | 0.18 | 0.19 |
EPS Growth | - | - | -22.62% | -17.95% | -5.37% | 61.82% |
Free Cash Flow | -30.55 | -27.03 | -41.97 | -0.49 | 15.14 | -15.19 |
Free Cash Flow Per Share | -0.14 | -0.13 | -0.19 | -0.00 | 0.08 | -0.10 |
Gross Margin | -1.27% | -0.46% | 19.03% | 29.49% | 41.57% | 40.32% |
Operating Margin | -83.00% | -73.17% | 7.29% | 9.77% | 19.48% | 23.34% |
Profit Margin | -90.52% | -78.64% | 5.79% | 8.80% | 18.14% | 22.41% |
Free Cash Flow Margin | -34.25% | -27.42% | -9.53% | -0.15% | 7.99% | -11.92% |
EBITDA | -73.06 | -70.69 | 33.72 | 32.98 | 38.1 | 30.74 |
EBITDA Margin | -81.91% | -71.71% | 7.65% | 10.18% | 20.10% | 24.12% |
D&A For EBITDA | 0.98 | 1.44 | 1.58 | 1.34 | 1.18 | 0.99 |
EBIT | -74.04 | -72.13 | 32.14 | 31.64 | 36.92 | 29.74 |
EBIT Margin | -83.00% | -73.17% | 7.29% | 9.77% | 19.48% | 23.34% |
Effective Tax Rate | - | - | 26.01% | 14.23% | 14.20% | 12.93% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.