MemeStrategy, Inc. (HKG:2440)
Hong Kong
· Delayed Price · Currency is HKD 2.000
-0.110 (-5.21%)
At close: Jun 13, 2025, 4:00 PM HKT
MemeStrategy Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | -77.53 | 25.49 | 28.5 | 34.38 | 28.55 | Upgrade
|
| Depreciation & Amortization | 2.41 | 2.94 | 2.84 | 2.66 | 2.47 | Upgrade
|
| Other Amortization | 0.08 | 0.1 | 0.07 | 0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.46 | - | 0.06 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.77 | - | - | - | -0.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | 1.47 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 13.53 | 10.52 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 27.96 | 10 | 12.18 | 11.48 | 4.82 | Upgrade
|
| Other Operating Activities | 2.83 | -0.75 | -1.77 | -1.33 | 3.62 | Upgrade
|
| Change in Accounts Receivable | 30.55 | -75.07 | -79.44 | -37.25 | -53.01 | Upgrade
|
| Change in Inventory | 1.5 | 4.12 | -3.11 | 0.56 | -1.01 | Upgrade
|
| Change in Accounts Payable | -25.06 | 3.66 | 28.52 | 3.84 | 3.48 | Upgrade
|
| Change in Unearned Revenue | - | - | - | 1.5 | - | Upgrade
|
| Change in Other Net Operating Assets | -5.53 | -21 | 12.22 | 1.03 | -2.83 | Upgrade
|
| Operating Cash Flow | -27.01 | -39.53 | 0.02 | 16.94 | -13.94 | Upgrade
|
| Operating Cash Flow Growth | - | - | -99.89% | - | - | Upgrade
|
| Capital Expenditures | -0.02 | -2.44 | -0.51 | -1.8 | -1.25 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.06 | -0.04 | -0.04 | -0.13 | - | Upgrade
|
| Investment in Securities | 5.73 | 52.35 | -73.25 | 1.3 | 24.7 | Upgrade
|
| Other Investing Activities | 0.06 | 0.55 | 1.03 | -0.79 | 1.1 | Upgrade
|
| Investing Cash Flow | 5.71 | 50.43 | -72.77 | -1.41 | 24.55 | Upgrade
|
| Short-Term Debt Issued | 1.75 | - | - | 40.88 | - | Upgrade
|
| Long-Term Debt Issued | 3.01 | 11.76 | 15.37 | 9.1 | 7.23 | Upgrade
|
| Total Debt Issued | 4.76 | 11.76 | 15.37 | 49.98 | 7.23 | Upgrade
|
| Short-Term Debt Repaid | -1.75 | - | -40.88 | - | -0.01 | Upgrade
|
| Long-Term Debt Repaid | -6.1 | -18.52 | -9.57 | -14.91 | -4 | Upgrade
|
| Total Debt Repaid | -7.85 | -18.52 | -50.45 | -14.91 | -4.01 | Upgrade
|
| Net Debt Issued (Repaid) | -3.09 | -6.76 | -35.08 | 35.07 | 3.22 | Upgrade
|
| Issuance of Common Stock | 0.98 | - | 184.91 | 21 | 9.5 | Upgrade
|
| Repurchase of Common Stock | - | -23.84 | -96.4 | -12 | - | Upgrade
|
| Other Financing Activities | -0.12 | -2.38 | -20.55 | -1.61 | -0.62 | Upgrade
|
| Financing Cash Flow | -2.22 | -32.98 | 32.88 | 42.46 | 12.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.06 | 2.32 | 0.83 | -0.47 | -1.37 | Upgrade
|
| Net Cash Flow | -23.46 | -19.76 | -39.04 | 57.53 | 21.35 | Upgrade
|
| Free Cash Flow | -27.03 | -41.97 | -0.49 | 15.14 | -15.19 | Upgrade
|
| Free Cash Flow Margin | -27.42% | -9.53% | -0.15% | 7.99% | -11.92% | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.19 | -0.00 | 0.08 | -0.10 | Upgrade
|
| Cash Interest Paid | 0.12 | 0.11 | 0.1 | 0.38 | 0.29 | Upgrade
|
| Cash Income Tax Paid | 4.41 | 8.89 | 6.1 | 6.03 | 1.56 | Upgrade
|
| Levered Free Cash Flow | -0.95 | -48.17 | -52.84 | 51.88 | -27.02 | Upgrade
|
| Unlevered Free Cash Flow | -0.82 | -48.04 | -52.7 | 52.19 | -26.79 | Upgrade
|
| Change in Net Working Capital | -28.32 | 79.2 | 74.84 | -28.37 | 46.61 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.