Folangsi Co., Ltd. (HKG:2499)
Hong Kong
· Delayed Price · Currency is HKD 5.86
-0.01 (-0.17%)
May 16, 2025, 3:12 PM HKT
Folangsi Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 1,611 | 1,372 | 1,194 | 1,172 | 980.64 | Upgrade
|
| Revenue Growth (YoY) | 17.43% | 14.87% | 1.88% | 19.53% | 10.10% | Upgrade
|
| Cost of Revenue | 1,147 | 954.41 | 832.55 | 798.02 | 650.46 | Upgrade
|
| Gross Profit | 463.73 | 417.4 | 361.66 | 374.17 | 330.18 | Upgrade
|
| Selling, General & Admin | 245.64 | 218.42 | 203.28 | 227.22 | 193.02 | Upgrade
|
| Research & Development | 43.92 | 42.18 | 39.65 | - | - | Upgrade
|
| Operating Expenses | 297.65 | 263.03 | 247.11 | 231.72 | 199.82 | Upgrade
|
| Operating Income | 166.08 | 154.37 | 114.56 | 142.45 | 130.36 | Upgrade
|
| Interest Expense | -104.48 | -85.1 | -83.61 | -81.84 | -73.6 | Upgrade
|
| Interest & Investment Income | 4.01 | 2 | 1.95 | 1.65 | 1.44 | Upgrade
|
| Earnings From Equity Investments | 1.53 | 0.24 | 0.95 | -4.93 | -0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.45 | 1.18 | -2.38 | 0.58 | 0.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.92 | -43.92 | 0.08 | 1.52 | 2.58 | Upgrade
|
| EBT Excluding Unusual Items | 75.53 | 28.76 | 31.55 | 59.43 | 61.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.09 | 2.33 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.04 | - | 0.02 | 0.04 | Upgrade
|
| Other Unusual Items | 29.84 | 1.82 | 1.55 | - | - | Upgrade
|
| Pretax Income | 105.37 | 30.63 | 35.42 | 59.45 | 61.18 | Upgrade
|
| Income Tax Expense | 3.41 | -0.59 | 0.02 | 4.27 | 6.97 | Upgrade
|
| Net Income | 101.96 | 31.22 | 35.4 | 55.18 | 54.21 | Upgrade
|
| Net Income to Common | 101.96 | 31.22 | 35.4 | 55.18 | 54.21 | Upgrade
|
| Net Income Growth | 226.59% | -11.81% | -35.84% | 1.79% | -1.59% | Upgrade
|
| Shares Outstanding (Basic) | 348 | 338 | 336 | 328 | 322 | Upgrade
|
| Shares Outstanding (Diluted) | 348 | 338 | 336 | 328 | 322 | Upgrade
|
| Shares Change (YoY) | 2.99% | 0.60% | 2.48% | 1.80% | - | Upgrade
|
| EPS (Basic) | 0.29 | 0.09 | 0.11 | 0.17 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.09 | 0.11 | 0.17 | 0.17 | Upgrade
|
| EPS Growth | 217.10% | -12.34% | -37.40% | -0.02% | -0.95% | Upgrade
|
| Free Cash Flow | 489.53 | 253.43 | 301.43 | 243.4 | 316.79 | Upgrade
|
| Free Cash Flow Per Share | 1.41 | 0.75 | 0.90 | 0.74 | 0.98 | Upgrade
|
| Dividend Per Share | 0.029 | - | - | - | - | Upgrade
|
| Gross Margin | 28.79% | 30.43% | 30.29% | 31.92% | 33.67% | Upgrade
|
| Operating Margin | 10.31% | 11.25% | 9.59% | 12.15% | 13.29% | Upgrade
|
| Profit Margin | 6.33% | 2.28% | 2.96% | 4.71% | 5.53% | Upgrade
|
| Free Cash Flow Margin | 30.39% | 18.47% | 25.24% | 20.77% | 32.30% | Upgrade
|
| EBITDA | 361.95 | 363.53 | 325.71 | 323.83 | 285.93 | Upgrade
|
| EBITDA Margin | 22.47% | 26.50% | 27.27% | 27.63% | 29.16% | Upgrade
|
| D&A For EBITDA | 195.87 | 209.16 | 211.16 | 181.38 | 155.57 | Upgrade
|
| EBIT | 166.08 | 154.37 | 114.56 | 142.45 | 130.36 | Upgrade
|
| EBIT Margin | 10.31% | 11.25% | 9.59% | 12.15% | 13.29% | Upgrade
|
| Effective Tax Rate | 3.23% | - | 0.06% | 7.18% | 11.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.