Autohome Inc. (HKG:2518)
Hong Kong · Delayed Price · Currency is HKD 35.58
+0.30 (0.85%)
At close: Mar 6, 2026
Autohome Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,770 | 7,040 | 7,184 | 6,941 | 7,237 | 8,659 | |
Revenue Growth (YoY) | -5.55% | -2.01% | 3.50% | -4.09% | -16.42% | 2.82% |
Cost of Revenue | 1,655 | 1,483 | 1,412 | 1,235 | 1,048 | 961.17 |
Gross Profit | 5,115 | 5,556 | 5,772 | 5,706 | 6,189 | 7,697 |
Selling, General & Admin | 3,299 | 3,523 | 3,550 | 3,369 | 3,304 | 3,628 |
Research & Development | 1,194 | 1,318 | 1,348 | 1,417 | 1,398 | 1,364 |
Other Operating Expenses | -223.95 | -288.55 | -264.1 | -327.51 | -294.24 | -443.22 |
Operating Income | 845.02 | 1,003 | 1,137 | 1,248 | 1,782 | 3,148 |
Interest Income | 725.07 | 791.91 | 831.01 | 565.09 | 395.25 | 392.16 |
Other Non-Operating Income (Expense) | -76.56 | -109.09 | 29.13 | -49.77 | 0.3 | -1.25 |
Total Non-Operating Income (Expense) | 648.51 | 682.81 | 860.14 | 515.32 | 395.55 | 390.91 |
Pretax Income | 1,494 | 1,686 | 1,998 | 1,763 | 2,177 | 3,539 |
Provision for Income Taxes | 9.32 | 62.96 | 72.16 | -61.78 | 34.01 | 260.95 |
Net Income | 1,469 | 1,620 | 1,880 | 1,807 | 2,149 | 3,276 |
Minority Interest in Earnings | 49.94 | 57.77 | 9.9 | 30.55 | 105.63 | -2.34 |
Net Income to Common | 1,469 | 1,620 | 1,880 | 1,807 | 2,149 | 3,276 |
Net Income Growth | -15.90% | -13.86% | 4.04% | -15.89% | -34.41% | 2.37% |
Shares Outstanding (Basic) | 120 | 121 | 122 | 125 | 125 | 119 |
Shares Outstanding (Diluted) | 120 | 122 | 123 | 125 | 125 | 120 |
Shares Change (YoY) | -99.61% | -0.96% | -1.68% | -0.16% | 4.33% | 0.34% |
EPS (Basic) | 12.32 | 13.36 | 15.35 | 14.48 | 17.19 | 27.44 |
EPS (Diluted) | 12.20 | 13.32 | 15.31 | 14.47 | 17.17 | 27.32 |
EPS Growth | -15.04% | -12.99% | 5.82% | -15.75% | -37.15% | 2.09% |
Free Cash Flow | - | 1,233 | 2,373 | 2,449 | 0 | 3,062 |
Free Cash Flow Growth | - | -48.03% | -3.09% | - | - | - |
Free Cash Flow Per Share | - | 10.14 | 19.32 | 19.60 | - | 25.53 |
Dividends Per Share | 12.555 | 12.555 | 8.155 | 4.000 | 3.367 | 5.680 |
Dividend Growth | - | 53.96% | 103.84% | 18.82% | -40.72% | 5.94% |
Gross Margin | 74.90% | 78.93% | 80.35% | 82.20% | 85.52% | 88.90% |
Operating Margin | 15.56% | 14.26% | 15.83% | 17.97% | 24.62% | 36.36% |
Profit Margin | 21.63% | 23.06% | 26.80% | 26.29% | 29.61% | 37.86% |
FCF Margin | - | 17.52% | 33.03% | 35.28% | 0.00% | 35.36% |
EBITDA | 1,027 | 1,308 | 1,490 | 1,672 | 1,782 | 3,427 |
EBITDA Margin | 15.56% | 18.58% | 20.74% | 24.08% | 24.62% | 39.58% |
EBIT | 845.02 | 1,003 | 1,137 | 1,248 | 1,782 | 3,148 |
EBIT Margin | 15.56% | 14.26% | 15.83% | 17.97% | 24.62% | 36.36% |
Effective Tax Rate | 12.65% | 3.73% | 3.61% | -3.50% | 1.56% | 7.37% |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.