Autohome Inc. (HKG:2518)
Hong Kong
· Delayed Price · Currency is HKD 49.85
+0.35 (0.71%)
May 13, 2025, 9:58 AM HKT
Autohome Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,884 | 7,040 | 7,184 | 6,941 | 7,237 | 8,659 | Upgrade
|
| Revenue Growth (YoY) | -5.17% | -2.01% | 3.50% | -4.09% | -16.42% | 2.82% | Upgrade
|
| Cost of Revenue | 1,413 | 1,398 | 1,317 | 1,138 | 1,009 | 864.21 | Upgrade
|
| Gross Profit | 5,472 | 5,642 | 5,867 | 5,803 | 6,228 | 7,794 | Upgrade
|
| Selling, General & Admin | 3,407 | 3,523 | 3,550 | 3,369 | 3,304 | 3,628 | Upgrade
|
| Research & Development | 1,257 | 1,318 | 1,348 | 1,417 | 1,398 | 1,364 | Upgrade
|
| Other Operating Expenses | -152.27 | -203.21 | -168.95 | -230.13 | -255 | -346.26 | Upgrade
|
| Operating Expenses | 4,511 | 4,638 | 4,730 | 4,556 | 4,447 | 4,646 | Upgrade
|
| Operating Income | 960.77 | 1,003 | 1,137 | 1,248 | 1,782 | 3,148 | Upgrade
|
| Interest & Investment Income | 749 | 791.91 | 831.01 | 565.09 | 395.25 | 392.16 | Upgrade
|
| Earnings From Equity Investments | -71.6 | -109.09 | 29.13 | -49.77 | 0.3 | -1.25 | Upgrade
|
| EBT Excluding Unusual Items | 1,638 | 1,686 | 1,998 | 1,763 | 2,177 | 3,539 | Upgrade
|
| Pretax Income | 1,638 | 1,686 | 1,998 | 1,763 | 2,177 | 3,539 | Upgrade
|
| Income Tax Expense | 50.89 | 62.96 | 72.16 | -61.78 | 34.01 | 260.95 | Upgrade
|
| Earnings From Continuing Operations | 1,587 | 1,623 | 1,925 | 1,825 | 2,143 | 3,278 | Upgrade
|
| Minority Interest in Earnings | 165.54 | 168.81 | 107.97 | 120.16 | 105.63 | -2.34 | Upgrade
|
| Net Income | 1,753 | 1,792 | 2,033 | 1,945 | 2,249 | 3,276 | Upgrade
|
| Preferred Dividends & Other Adjustments | 172.6 | 172.6 | 153.29 | 137.61 | 100.22 | - | Upgrade
|
| Net Income to Common | 1,580 | 1,620 | 1,880 | 1,807 | 2,149 | 3,276 | Upgrade
|
| Net Income Growth | -13.24% | -11.86% | 4.56% | -13.52% | -31.35% | 2.37% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 121 | 122 | 125 | 125 | 119 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 122 | 123 | 125 | 125 | 120 | Upgrade
|
| Shares Change (YoY) | -0.84% | -0.96% | -1.68% | -0.16% | 4.33% | 0.34% | Upgrade
|
| EPS (Basic) | 13.09 | 13.36 | 15.35 | 14.48 | 17.19 | 27.44 | Upgrade
|
| EPS (Diluted) | 13.05 | 13.32 | 15.32 | 14.48 | 17.16 | 27.32 | Upgrade
|
| EPS Growth | -14.69% | -13.05% | 5.80% | -15.62% | -37.19% | 2.09% | Upgrade
|
| Free Cash Flow | - | 1,233 | 2,373 | 2,449 | 3,305 | 3,062 | Upgrade
|
| Free Cash Flow Per Share | - | 10.14 | 19.32 | 19.60 | 26.42 | 25.53 | Upgrade
|
| Dividend Per Share | 12.555 | 12.555 | 8.155 | 4.000 | 3.367 | 5.680 | Upgrade
|
| Dividend Growth | 53.96% | 53.96% | 103.84% | 18.82% | -40.72% | 5.94% | Upgrade
|
| Gross Margin | 79.48% | 80.14% | 81.67% | 83.61% | 86.06% | 90.02% | Upgrade
|
| Operating Margin | 13.96% | 14.26% | 15.83% | 17.97% | 24.62% | 36.36% | Upgrade
|
| Profit Margin | 22.95% | 23.01% | 26.17% | 26.04% | 29.69% | 37.83% | Upgrade
|
| Free Cash Flow Margin | - | 17.52% | 33.03% | 35.28% | 45.67% | 35.36% | Upgrade
|
| EBITDA | 1,147 | 1,201 | 1,382 | 1,553 | 2,091 | 3,318 | Upgrade
|
| EBITDA Margin | 16.66% | 17.07% | 19.23% | 22.37% | 28.89% | 38.32% | Upgrade
|
| D&A For EBITDA | 186.36 | 197.98 | 244.46 | 305.19 | 309.02 | 170.27 | Upgrade
|
| EBIT | 960.77 | 1,003 | 1,137 | 1,248 | 1,782 | 3,148 | Upgrade
|
| EBIT Margin | 13.96% | 14.26% | 15.83% | 17.97% | 24.62% | 36.36% | Upgrade
|
| Effective Tax Rate | 3.11% | 3.73% | 3.61% | - | 1.56% | 7.37% | Upgrade
|
| Revenue as Reported | 6,884 | 7,040 | 7,184 | 6,941 | 7,237 | 8,659 | Upgrade
|
| Advertising Expenses | - | 1,289 | 1,429 | 1,398 | 1,342 | 1,795 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.