Shanghai REFIRE Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Jan '26 Jan 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	6,469	13,955	-	-	-	-	Upgrade
Enterprise Value	6,919	14,782	-	-	-	-	Upgrade
Last Close Price	72.95	162.00	-	-	-	-	Upgrade
PS Ratio	9.27	20.21	-	-	-	-	Upgrade
PB Ratio	3.67	6.76	-	-	-	-	Upgrade
P/TBV Ratio	3.45	6.50	-	-	-	-	Upgrade
EV/Sales Ratio	9.91	21.41	-	-	-	-	Upgrade
Debt / Equity Ratio	1.06	0.83	0.78	0.48	2.14	0.16	Upgrade
Asset Turnover	-	0.15	0.22	0.18	0.20	0.27	Upgrade
Inventory Turnover	-	2.00	2.77	2.07	1.87	2.27	Upgrade
Quick Ratio	1.29	1.47	1.78	2.68	0.90	2.48	Upgrade
Current Ratio	1.45	1.67	2.11	3.09	1.14	2.89	Upgrade
Return on Equity (ROE)	-	-42.16%	-28.95%	-39.35%	-65.72%	-23.46%	Upgrade
Return on Assets (ROA)	-	-11.05%	-8.86%	-9.31%	-11.25%	-8.68%	Upgrade
Return on Capital (ROIC)	-	-14.49%	-11.27%	-12.36%	-17.69%	-14.95%	Upgrade
Return on Capital Employed (ROCE)	-26.70%	-30.20%	-21.30%	-15.90%	-42.60%	-15.10%	Upgrade
Earnings Yield	-10.22%	-5.62%	-	-	-	-	Upgrade
FCF Yield	-4.06%	-3.46%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-11.84%	-0.41%	-8.17%	-15.65%	-	-25.40%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.