Onewo Inc. (HKG:2602)
Hong Kong · Delayed Price · Currency is HKD 25.34
-0.02 (-0.08%)
Sep 10, 2025, 1:51 PM HKT
Onewo Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
| 36,771 | 36,224 | 33,183 | 30,106 | 23,705 | 18,145 | Upgrade | |
Revenue Growth (YoY) | 5.90% | 9.16% | 10.22% | 27.00% | 30.64% | 30.29% | Upgrade |
Cost of Revenue | 31,983 | 31,527 | 28,372 | 25,875 | 19,685 | 14,781 | Upgrade |
Gross Profit | 4,789 | 4,697 | 4,812 | 4,231 | 4,020 | 3,365 | Upgrade |
Selling, General & Admin | 2,480 | 2,525 | 2,571 | 2,604 | 2,049 | 1,529 | Upgrade |
Operating Expenses | 3,025 | 3,049 | 2,765 | 2,695 | 2,056 | 1,539 | Upgrade |
Operating Income | 1,763 | 1,648 | 2,047 | 1,536 | 1,964 | 1,826 | Upgrade |
Interest Expense | -17.47 | -12.41 | -8.54 | -11.23 | -10.21 | -14.43 | Upgrade |
Interest & Investment Income | 61.37 | 90.46 | 124.48 | 46.07 | 85.19 | 39.89 | Upgrade |
Earnings From Equity Investments | -9.79 | -38.99 | -23.65 | -9.55 | 33.5 | 56.14 | Upgrade |
Currency Exchange Gain (Loss) | -11.94 | -2.74 | 0.23 | 53.13 | -0.5 | -0.6 | Upgrade |
Other Non Operating Income (Expenses) | 121.35 | -31.34 | 286.24 | 127.77 | 116.61 | 35.87 | Upgrade |
EBT Excluding Unusual Items | 1,907 | 1,653 | 2,426 | 1,742 | 2,189 | 1,943 | Upgrade |
Gain (Loss) on Sale of Investments | -5.44 | 38.09 | 171.39 | 257.01 | 50.39 | 55.13 | Upgrade |
Gain (Loss) on Sale of Assets | 5.74 | 5.37 | 60.52 | 21.6 | 80.85 | 130.66 | Upgrade |
Legal Settlements | - | - | - | - | - | -19.65 | Upgrade |
Pretax Income | 1,719 | 1,696 | 2,658 | 2,021 | 2,320 | 2,109 | Upgrade |
Income Tax Expense | 420.33 | 440.01 | 621.99 | 433.52 | 605.72 | 590.02 | Upgrade |
Earnings From Continuing Operations | 1,299 | 1,256 | 2,036 | 1,587 | 1,714 | 1,519 | Upgrade |
Minority Interest in Earnings | -119.51 | -106.45 | -81.13 | -75.6 | -46.65 | -54.82 | Upgrade |
Net Income | 1,179 | 1,150 | 1,955 | 1,512 | 1,668 | 1,464 | Upgrade |
Net Income to Common | 1,179 | 1,150 | 1,955 | 1,512 | 1,668 | 1,464 | Upgrade |
Net Income Growth | -31.79% | -41.19% | 29.31% | -9.35% | 13.91% | 43.55% | Upgrade |
Shares Outstanding (Basic) | 1,164 | 1,174 | 1,178 | 1,082 | 1,013 | 1,000 | Upgrade |
Shares Outstanding (Diluted) | 1,164 | 1,174 | 1,178 | 1,082 | 1,013 | 1,000 | Upgrade |
Shares Change (YoY) | -1.10% | -0.39% | 8.89% | 6.80% | 1.33% | - | Upgrade |
EPS (Basic) | 1.01 | 0.98 | 1.66 | 1.40 | 1.65 | 1.46 | Upgrade |
EPS (Diluted) | 1.01 | 0.98 | 1.66 | 1.40 | 1.65 | 1.46 | Upgrade |
EPS Growth | -31.03% | -40.96% | 18.75% | -15.13% | 12.42% | 43.55% | Upgrade |
Free Cash Flow | - | 1,721 | 2,309 | 2,538 | 2,605 | 2,416 | Upgrade |
Free Cash Flow Per Share | - | 1.47 | 1.96 | 2.35 | 2.57 | 2.42 | Upgrade |
Dividend Per Share | 1.432 | 1.043 | 1.092 | 0.241 | - | - | Upgrade |
Dividend Growth | 6.94% | -4.49% | 353.11% | - | - | - | Upgrade |
Gross Margin | 13.02% | 12.97% | 14.50% | 14.05% | 16.96% | 18.54% | Upgrade |
Operating Margin | 4.79% | 4.55% | 6.17% | 5.10% | 8.29% | 10.06% | Upgrade |
Profit Margin | 3.21% | 3.17% | 5.89% | 5.02% | 7.03% | 8.07% | Upgrade |
Free Cash Flow Margin | - | 4.75% | 6.96% | 8.43% | 10.99% | 13.31% | Upgrade |
EBITDA | 2,571 | 2,523 | 2,946 | 2,266 | 2,277 | 1,976 | Upgrade |
EBITDA Margin | 6.99% | 6.97% | 8.88% | 7.53% | 9.61% | 10.89% | Upgrade |
D&A For EBITDA | 807.87 | 875.69 | 899.25 | 730.4 | 312.98 | 149.97 | Upgrade |
EBIT | 1,763 | 1,648 | 2,047 | 1,536 | 1,964 | 1,826 | Upgrade |
EBIT Margin | 4.79% | 4.55% | 6.17% | 5.10% | 8.29% | 10.06% | Upgrade |
Effective Tax Rate | 24.45% | 25.94% | 23.40% | 21.45% | 26.11% | 27.98% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.