Onewo Inc. (HKG:2602)
Hong Kong
· Delayed Price · Currency is HKD 22.50
-0.25 (-1.10%)
Apr 3, 2025, 4:08 PM HKT
Onewo Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 36,224 | 33,183 | 30,106 | 23,705 | 18,145 | Upgrade
|
| Revenue Growth (YoY) | 9.16% | 10.22% | 27.00% | 30.64% | 30.29% | Upgrade
|
| Cost of Revenue | 31,527 | 28,372 | 25,875 | 19,685 | 14,781 | Upgrade
|
| Gross Profit | 4,697 | 4,812 | 4,231 | 4,020 | 3,365 | Upgrade
|
| Selling, General & Admin | 2,525 | 2,571 | 2,604 | 2,049 | 1,529 | Upgrade
|
| Operating Expenses | 3,049 | 2,765 | 2,695 | 2,056 | 1,539 | Upgrade
|
| Operating Income | 1,648 | 2,047 | 1,536 | 1,964 | 1,826 | Upgrade
|
| Interest Expense | -12.41 | -8.54 | -11.23 | -10.21 | -14.43 | Upgrade
|
| Interest & Investment Income | 90.46 | 124.48 | 46.07 | 85.19 | 39.89 | Upgrade
|
| Earnings From Equity Investments | -38.99 | -23.65 | -9.55 | 33.5 | 56.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.74 | 0.23 | 53.13 | -0.5 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.34 | 286.24 | 127.77 | 116.61 | 35.87 | Upgrade
|
| EBT Excluding Unusual Items | 1,653 | 2,426 | 1,742 | 2,189 | 1,943 | Upgrade
|
| Gain (Loss) on Sale of Investments | 38.09 | 171.39 | 257.01 | 50.39 | 55.13 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.37 | 60.52 | 21.6 | 80.85 | 130.66 | Upgrade
|
| Legal Settlements | - | - | - | - | -19.65 | Upgrade
|
| Pretax Income | 1,696 | 2,658 | 2,021 | 2,320 | 2,109 | Upgrade
|
| Income Tax Expense | 440.01 | 621.99 | 433.52 | 605.72 | 590.02 | Upgrade
|
| Earnings From Continuing Operations | 1,256 | 2,036 | 1,587 | 1,714 | 1,519 | Upgrade
|
| Minority Interest in Earnings | -106.45 | -81.13 | -75.6 | -46.65 | -54.82 | Upgrade
|
| Net Income | 1,150 | 1,955 | 1,512 | 1,668 | 1,464 | Upgrade
|
| Net Income to Common | 1,150 | 1,955 | 1,512 | 1,668 | 1,464 | Upgrade
|
| Net Income Growth | -41.19% | 29.31% | -9.35% | 13.91% | 43.55% | Upgrade
|
| Shares Outstanding (Basic) | 1,174 | 1,178 | 1,082 | 1,013 | 1,000 | Upgrade
|
| Shares Outstanding (Diluted) | 1,174 | 1,178 | 1,082 | 1,013 | 1,000 | Upgrade
|
| Shares Change (YoY) | -0.39% | 8.89% | 6.80% | 1.33% | - | Upgrade
|
| EPS (Basic) | 0.98 | 1.66 | 1.40 | 1.65 | 1.46 | Upgrade
|
| EPS (Diluted) | 0.98 | 1.66 | 1.40 | 1.65 | 1.46 | Upgrade
|
| EPS Growth | -40.96% | 18.75% | -15.13% | 12.42% | 43.55% | Upgrade
|
| Free Cash Flow | - | 2,309 | 2,538 | 2,605 | 2,416 | Upgrade
|
| Free Cash Flow Per Share | - | 1.96 | 2.35 | 2.57 | 2.42 | Upgrade
|
| Dividend Per Share | 1.043 | 1.092 | 0.241 | - | - | Upgrade
|
| Dividend Growth | -4.49% | 353.11% | - | - | - | Upgrade
|
| Gross Margin | 12.97% | 14.50% | 14.05% | 16.96% | 18.54% | Upgrade
|
| Operating Margin | 4.55% | 6.17% | 5.10% | 8.29% | 10.06% | Upgrade
|
| Profit Margin | 3.17% | 5.89% | 5.02% | 7.03% | 8.07% | Upgrade
|
| Free Cash Flow Margin | - | 6.96% | 8.43% | 10.99% | 13.31% | Upgrade
|
| EBITDA | 2,547 | 2,946 | 2,266 | 2,277 | 1,976 | Upgrade
|
| EBITDA Margin | 7.03% | 8.88% | 7.53% | 9.61% | 10.89% | Upgrade
|
| D&A For EBITDA | 899.25 | 899.25 | 730.4 | 312.98 | 149.97 | Upgrade
|
| EBIT | 1,648 | 2,047 | 1,536 | 1,964 | 1,826 | Upgrade
|
| EBIT Margin | 4.55% | 6.17% | 5.10% | 8.29% | 10.06% | Upgrade
|
| Effective Tax Rate | 25.94% | 23.40% | 21.45% | 26.11% | 27.98% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.