Onewo Inc. (HKG:2602)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
21.55
-0.35 (-1.60%)
Apr 24, 2025, 4:08 PM HKT

Onewo Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
1,1501,9551,5121,6681,464
Upgrade
Depreciation & Amortization
1,0051,016854.7395.3213.79
Upgrade
Loss (Gain) From Sale of Assets
-5.21-77.02-22.5-79.26-138.81
Upgrade
Loss (Gain) From Sale of Investments
-38.25-154.89-256.11-50.42-55.13
Upgrade
Loss (Gain) on Equity Investments
38.9923.659.55-33.5-56.71
Upgrade
Stock-Based Compensation
----35.82
Upgrade
Provision & Write-off of Bad Debts
523.98193.94916.85-
Upgrade
Other Operating Activities
-130.59-45.57-19.68142.82369.61
Upgrade
Change in Accounts Receivable
-550.61-728.96-1,875-731.17-749.81
Upgrade
Change in Inventory
-46.3912.68191.3569.755.15
Upgrade
Change in Accounts Payable
860.05460.741,968390.81844.81
Upgrade
Change in Unearned Revenue
223.8175.54350.56262.43452.93
Upgrade
Change in Other Net Operating Assets
-1,111-244.73-46.98792.4121.51
Upgrade
Operating Cash Flow
1,9192,5862,7562,8342,557
Upgrade
Operating Cash Flow Growth
-25.81%-6.17%-2.73%10.81%22.30%
Upgrade
Capital Expenditures
-197.76-277.37-217.93-228.31-141.36
Upgrade
Sale of Property, Plant & Equipment
6.3340.6714.1225.1518.53
Upgrade
Cash Acquisitions
92.58-22.1-190.91-4,43448.34
Upgrade
Divestitures
1.93136.48-5.37--3.92
Upgrade
Sale (Purchase) of Intangibles
-57.47-87.61-240.66-46.64-7.44
Upgrade
Investment in Securities
-843.27108.12545.121,836-1,949
Upgrade
Other Investing Activities
79.71188.3637.63,11633.71
Upgrade
Investing Cash Flow
-898.66152.4-36.49518.93-1,950
Upgrade
Long-Term Debt Issued
----452.07
Upgrade
Long-Term Debt Repaid
-131.35-121.72-134.85-100.4-508.88
Upgrade
Net Debt Issued (Repaid)
-131.35-121.72-134.85-100.4-56.82
Upgrade
Issuance of Common Stock
--5,728--
Upgrade
Repurchase of Common Stock
-330.77-42.56---
Upgrade
Common Dividends Paid
-2,424-284.01-1,294-2,243-317.7
Upgrade
Other Financing Activities
-273.09-68.54-115.8624.09-15.98
Upgrade
Financing Cash Flow
-3,159-516.834,183-2,319-390.49
Upgrade
Foreign Exchange Rate Adjustments
1.45.6111.76-0.32-3.55
Upgrade
Net Cash Flow
-2,1382,2276,9151,033212.85
Upgrade
Free Cash Flow
1,7212,3092,5382,6052,416
Upgrade
Free Cash Flow Growth
-25.46%-9.04%-2.57%7.84%20.47%
Upgrade
Free Cash Flow Margin
4.75%6.96%8.43%10.99%13.31%
Upgrade
Free Cash Flow Per Share
1.471.962.352.572.42
Upgrade
Cash Interest Paid
12.418.5411.2310.2114.43
Upgrade
Cash Income Tax Paid
681.77512.42535.47496.31365.77
Upgrade
Levered Free Cash Flow
2,1622,2191,1824,5631,884
Upgrade
Unlevered Free Cash Flow
2,1702,2241,1894,5701,893
Upgrade
Change in Net Working Capital
-390.7-293.59166.81-3,222-650.98
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.