Nine Dragons Paper (Holdings) Limited (HKG: 2689)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
3.200
-0.010 (-0.31%)
Dec 20, 2024, 4:08 PM HKT

Nine Dragons Paper (Holdings) Income Statement

Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2019 - 2015
Revenue
59,49659,49656,73964,53861,57451,341
Upgrade
Revenue Growth (YoY)
4.86%4.86%-12.08%4.81%19.93%-5.98%
Upgrade
Cost of Revenue
53,78553,78555,20957,54649,88342,314
Upgrade
Gross Profit
5,7115,7111,5306,99211,6919,027
Upgrade
Selling, General & Admin
4,4894,4894,7014,2783,8773,465
Upgrade
Other Operating Expenses
-1,572-1,572-1,431-1,009-795.25-651.43
Upgrade
Operating Expenses
2,9482,9483,2703,2693,0822,814
Upgrade
Operating Income
2,7632,763-1,7403,7238,6096,214
Upgrade
Interest Expense
-1,503-1,503-1,117-768.21-617.88-695.73
Upgrade
Interest & Investment Income
135.18135.18162.11187.62123.54126.27
Upgrade
Earnings From Equity Investments
7.667.66-31.84116.51186.1141.21
Upgrade
Currency Exchange Gain (Loss)
-27.48-27.48200.67285.76356.45-269.52
Upgrade
Other Non Operating Income (Expenses)
-107.67-107.67-172.18-130.71-141.65-188.25
Upgrade
EBT Excluding Unusual Items
1,2681,268-2,6983,4148,5165,328
Upgrade
Gain (Loss) on Sale of Assets
-20.52-20.52-28.17-40.84-40.06-32.16
Upgrade
Other Unusual Items
-9.43-9.43----
Upgrade
Pretax Income
1,2381,238-2,7263,3738,4765,296
Upgrade
Income Tax Expense
444.48444.48-355.1962.521,3081,066
Upgrade
Earnings From Continuing Operations
793.89793.89-2,3713,3117,1684,230
Upgrade
Minority Interest in Earnings
-21.54-21.54-12.54-35.14-66.88-61.63
Upgrade
Net Income
772.35772.35-2,3833,2757,1014,168
Upgrade
Preferred Dividends & Other Adjustments
21.6721.67----
Upgrade
Net Income to Common
750.68750.68-2,3833,2757,1014,168
Upgrade
Net Income Growth
----53.88%70.35%7.46%
Upgrade
Shares Outstanding (Basic)
4,6924,6924,6924,6924,6924,692
Upgrade
Shares Outstanding (Diluted)
4,6924,6924,6924,6924,6924,692
Upgrade
Shares Change (YoY)
-----0.15%
Upgrade
EPS (Basic)
0.160.16-0.510.701.510.89
Upgrade
EPS (Diluted)
0.160.16-0.510.701.510.89
Upgrade
EPS Growth
----53.77%69.97%7.21%
Upgrade
Free Cash Flow
-13,613-13,613-10,773-9,591-3,5434,155
Upgrade
Free Cash Flow Per Share
-2.90-2.90-2.30-2.04-0.760.89
Upgrade
Dividend Per Share
---0.1000.4300.320
Upgrade
Dividend Growth
----76.74%34.38%14.29%
Upgrade
Gross Margin
9.60%9.60%2.70%10.83%18.99%17.58%
Upgrade
Operating Margin
4.64%4.64%-3.07%5.77%13.98%12.10%
Upgrade
Profit Margin
1.26%1.26%-4.20%5.08%11.53%8.12%
Upgrade
Free Cash Flow Margin
-22.88%-22.88%-18.99%-14.86%-5.75%8.09%
Upgrade
EBITDA
6,0876,0871,9816,68311,3098,541
Upgrade
EBITDA Margin
10.23%10.23%3.49%10.36%18.37%16.64%
Upgrade
D&A For EBITDA
3,3233,3233,7212,9602,7002,328
Upgrade
EBIT
2,7632,763-1,7403,7238,6096,214
Upgrade
EBIT Margin
4.64%4.64%-3.07%5.77%13.98%12.10%
Upgrade
Effective Tax Rate
35.89%35.89%-1.85%15.43%20.12%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.