Nine Dragons Paper (Holdings) Limited (HKG: 2689)
Hong Kong
· Delayed Price · Currency is HKD
3.200
-0.010 (-0.31%)
Dec 20, 2024, 4:08 PM HKT
Nine Dragons Paper (Holdings) Cash Flow Statement
Financials in millions CNY. Fiscal year is July - June.
Millions CNY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Net Income | 772.35 | 772.35 | -2,383 | 3,275 | 7,101 | 4,168 | Upgrade
|
Depreciation & Amortization | 3,434 | 3,434 | 3,783 | 3,014 | 2,750 | 2,377 | Upgrade
|
Loss (Gain) From Sale of Investments | 82.41 | 82.41 | - | - | - | - | Upgrade
|
Loss (Gain) on Equity Investments | -7.66 | -7.66 | 31.84 | -116.51 | -186.1 | -141.21 | Upgrade
|
Other Operating Activities | -646.29 | -646.29 | -1,204 | -801.41 | -97.34 | 401.55 | Upgrade
|
Change in Accounts Receivable | -4,466 | -4,466 | -85.58 | -154.48 | -2,864 | -94.45 | Upgrade
|
Change in Inventory | -1,080 | -1,080 | 3,046 | -3,956 | -2,969 | 2,469 | Upgrade
|
Change in Accounts Payable | 1,118 | 1,118 | 3,736 | 1,769 | -1,218 | -232.1 | Upgrade
|
Operating Cash Flow | -794.2 | -794.2 | 6,924 | 3,030 | 2,517 | 8,949 | Upgrade
|
Operating Cash Flow Growth | - | - | 128.49% | 20.41% | -71.88% | 0.06% | Upgrade
|
Capital Expenditures | -12,819 | -12,819 | -17,698 | -12,621 | -6,060 | -4,794 | Upgrade
|
Cash Acquisitions | - | - | - | -61.56 | - | - | Upgrade
|
Investment in Securities | -12.98 | -12.98 | -108.45 | - | - | - | Upgrade
|
Other Investing Activities | 175.93 | 175.93 | 382.06 | 361.42 | 424.58 | 287.02 | Upgrade
|
Investing Cash Flow | -12,656 | -12,656 | -17,424 | -12,322 | -5,636 | -4,507 | Upgrade
|
Long-Term Debt Issued | 44,456 | 44,456 | 47,327 | 35,768 | 25,147 | 23,932 | Upgrade
|
Long-Term Debt Repaid | -34,192 | -34,192 | -35,762 | -25,912 | -16,047 | -29,345 | Upgrade
|
Net Debt Issued (Repaid) | 10,264 | 10,264 | 11,565 | 9,857 | 9,100 | -5,412 | Upgrade
|
Issuance of Common Stock | 2,825 | 2,825 | - | - | - | - | Upgrade
|
Common Dividends Paid | - | - | -469.36 | -2,017 | -1,507 | -1,306 | Upgrade
|
Other Financing Activities | 577.27 | 577.27 | 40.76 | 1,081 | 36.8 | -504.64 | Upgrade
|
Financing Cash Flow | 13,666 | 13,666 | 11,136 | 8,921 | 7,630 | -7,223 | Upgrade
|
Foreign Exchange Rate Adjustments | 27.13 | 27.13 | 26.21 | -6.28 | -39.12 | 1.29 | Upgrade
|
Net Cash Flow | 243.18 | 243.18 | 663.14 | -376.72 | 4,472 | -2,780 | Upgrade
|
Free Cash Flow | -13,613 | -13,613 | -10,773 | -9,591 | -3,543 | 4,155 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | - | 41.39% | Upgrade
|
Free Cash Flow Margin | -22.88% | -22.88% | -18.99% | -14.86% | -5.75% | 8.09% | Upgrade
|
Free Cash Flow Per Share | -2.90 | -2.90 | -2.30 | -2.04 | -0.76 | 0.89 | Upgrade
|
Cash Interest Paid | 2,195 | 2,195 | 2,018 | 1,100 | 854.02 | 1,249 | Upgrade
|
Cash Income Tax Paid | 163.4 | 163.4 | 62.95 | 263.98 | 912.86 | 532.42 | Upgrade
|
Levered Free Cash Flow | -13,394 | -13,394 | -8,229 | -8,566 | -5,345 | 3,348 | Upgrade
|
Unlevered Free Cash Flow | -12,455 | -12,455 | -7,531 | -8,086 | -4,959 | 3,782 | Upgrade
|
Change in Net Working Capital | 4,797 | 4,797 | -7,470 | 805.51 | 7,030 | -2,316 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.