Greentown Service Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,731	14,717	12,106	9,277	16,744	23,366
Market Cap Growth	3.99%	21.57%	30.49%	-44.59%	-28.34%	-24.13%
Enterprise Value	8,617	10,576	9,702	6,322	12,701	18,553
Last Close Price	4.38	4.69	3.66	2.66	4.62	6.27
PE Ratio	14.07	15.03	14.49	13.91	27.05	22.49
Forward PE	11.62	11.98	11.21	9.69	14.08	16.26
PS Ratio	0.64	0.69	0.64	0.50	1.00	1.52
PB Ratio	1.42	1.52	1.33	1.02	1.88	2.58
P/TBV Ratio	1.71	1.84	1.63	1.37	2.50	3.10
P/FCF Ratio	8.77	9.40	9.87	9.02	61.33	31.24
P/OCF Ratio	8.08	8.66	7.71	5.86	21.30	18.69
PEG Ratio	0.80	0.81	0.72	0.48	11.54	0.59
EV/Sales Ratio	0.40	0.50	0.51	0.34	0.76	1.20
EV/EBITDA Ratio	4.49	6.14	6.47	4.65	10.75	12.31
EV/EBIT Ratio	5.74	7.29	8.04	5.90	13.64	14.45
EV/FCF Ratio	5.50	6.75	7.91	6.15	46.53	24.81
Debt / Equity Ratio	0.06	0.06	0.09	0.21	0.24	0.18
Debt / EBITDA Ratio	0.30	0.30	0.49	1.21	1.50	0.95
Debt / FCF Ratio	0.36	0.36	0.70	1.86	7.66	2.17
Net Debt / Equity Ratio	-0.61	-0.61	-0.58	-0.48	-0.41	-0.62
Net Debt / EBITDA Ratio	-3.46	-3.46	-3.54	-3.21	-3.08	-3.75
Net Debt / FCF Ratio	-3.80	-3.80	-4.32	-4.24	-13.32	-7.56
Asset Turnover	1.06	1.06	1.00	0.96	0.95	0.92
Inventory Turnover	28.21	28.21	23.40	22.59	24.80	26.26
Quick Ratio	1.20	1.20	1.26	1.17	1.16	1.48
Current Ratio	1.42	1.42	1.48	1.42	1.47	1.60
Return on Equity (ROE)	10.90%	10.90%	8.97%	8.72%	8.28%	12.30%
Return on Assets (ROA)	4.53%	4.53%	3.96%	3.48%	3.30%	4.76%
Return on Invested Capital (ROIC)	26.40%	25.57%	20.35%	16.02%	16.22%	31.63%
Return on Capital Employed (ROCE)	14.30%	14.30%	12.40%	10.20%	8.70%	12.20%
Earnings Yield	7.13%	6.65%	6.90%	7.19%	3.70%	4.45%
FCF Yield	11.41%	10.64%	10.13%	11.08%	1.63%	3.20%
Dividend Yield	3.76%	3.41%	3.55%	5.64%	2.16%	2.55%
Payout Ratio	65.07%	65.07%	29.09%	47.10%	79.32%	38.43%
Buyback Yield / Dilution	0.49%	0.49%	1.45%	1.16%	0.25%	-6.40%
Total Shareholder Return	4.19%	3.90%	5.01%	6.79%	2.41%	-3.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.