Wai Hung Group Holdings Limited (HKG:3321)
Hong Kong · Delayed Price · Currency is HKD 0.0660
-0.0040 (-5.71%)
Jan 30, 2026, 4:08 PM HKT
Wai Hung Group Holdings Income Statement
Financials in millions MOP. Fiscal year is January - December.
Millions MOP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3.75 | 8.83 | 105.85 | 54.59 | 260.44 | 506.27 | Upgrade | |
Revenue Growth (YoY) | -92.99% | -91.66% | 93.88% | -79.04% | -48.56% | 40.72% | Upgrade |
Cost of Revenue | 8.67 | 13.61 | 111.12 | 89.54 | 357.95 | 425.9 | Upgrade |
Gross Profit | -4.92 | -4.78 | -5.27 | -34.95 | -97.51 | 80.37 | Upgrade |
Selling, General & Admin | 10.11 | 19.11 | 42.36 | 31.66 | 30.87 | 25.21 | Upgrade |
Operating Expenses | 41.36 | 44.19 | 18.45 | 33.66 | 111.3 | 27.74 | Upgrade |
Operating Income | -46.28 | -48.97 | -23.72 | -68.61 | -208.81 | 52.63 | Upgrade |
Interest Expense | -9.82 | -7.67 | -3.63 | -5.36 | -4.9 | -2.07 | Upgrade |
Interest & Investment Income | 0 | 0 | 0.28 | 0.23 | 0.32 | 0.12 | Upgrade |
Currency Exchange Gain (Loss) | - | - | -0.02 | -0.12 | -0.54 | - | Upgrade |
Other Non Operating Income (Expenses) | 7.72 | 7.72 | 0.27 | 3.43 | -16.45 | 0.09 | Upgrade |
EBT Excluding Unusual Items | -48.38 | -48.92 | -26.83 | -70.43 | -230.38 | 50.77 | Upgrade |
Other Unusual Items | - | - | - | - | - | 2.04 | Upgrade |
Pretax Income | -48.38 | -48.92 | -26.83 | -70.43 | -230.38 | 52.8 | Upgrade |
Income Tax Expense | - | - | 0.96 | 0.13 | 1.01 | 7.08 | Upgrade |
Earnings From Continuing Operations | -48.38 | -48.92 | -27.79 | -70.56 | -231.39 | 45.73 | Upgrade |
Net Income | -48.38 | -48.92 | -27.79 | -70.56 | -231.39 | 45.73 | Upgrade |
Net Income to Common | -48.38 | -48.92 | -27.79 | -70.56 | -231.39 | 45.73 | Upgrade |
Net Income Growth | - | - | - | - | - | 20.57% | Upgrade |
Shares Outstanding (Basic) | 656 | 606 | 505 | 505 | 500 | 500 | Upgrade |
Shares Outstanding (Diluted) | 656 | 606 | 505 | 505 | 500 | 500 | Upgrade |
Shares Change (YoY) | 30.00% | 20.00% | 0.01% | 0.92% | - | 8.31% | Upgrade |
EPS (Basic) | -0.07 | -0.08 | -0.06 | -0.14 | -0.46 | 0.09 | Upgrade |
EPS (Diluted) | -0.07 | -0.08 | -0.06 | -0.14 | -0.46 | 0.09 | Upgrade |
EPS Growth | - | - | - | - | - | 11.33% | Upgrade |
Free Cash Flow | - | 0.06 | 7.89 | -8.37 | -38.89 | -24.71 | Upgrade |
Free Cash Flow Per Share | - | - | 0.02 | -0.02 | -0.08 | -0.05 | Upgrade |
Gross Margin | -131.06% | -54.13% | -4.98% | -64.02% | -37.44% | 15.88% | Upgrade |
Operating Margin | -1232.82% | -554.61% | -22.41% | -125.66% | -80.17% | 10.40% | Upgrade |
Profit Margin | -1288.87% | -554.05% | -26.25% | -129.24% | -88.84% | 9.03% | Upgrade |
Free Cash Flow Margin | - | 0.68% | 7.45% | -15.33% | -14.93% | -4.88% | Upgrade |
EBITDA | -45.97 | -48.72 | -23.35 | -68.07 | -208.12 | 53.43 | Upgrade |
EBITDA Margin | - | - | -22.06% | -124.67% | -79.91% | 10.55% | Upgrade |
D&A For EBITDA | 0.31 | 0.25 | 0.37 | 0.54 | 0.69 | 0.8 | Upgrade |
EBIT | -46.28 | -48.97 | -23.72 | -68.61 | -208.81 | 52.63 | Upgrade |
EBIT Margin | - | - | -22.41% | -125.66% | -80.17% | 10.40% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 13.40% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.