Lingbao Gold Group Company Ltd. (HKG:3330)
Hong Kong
· Delayed Price · Currency is HKD 7.30
-0.08 (-1.08%)
Apr 3, 2025, 4:08 PM HKT
HKG:3330 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 11,867 | 10,534 | 10,126 | 5,331 | 5,600 | Upgrade
|
| Revenue Growth (YoY) | 12.65% | 4.02% | 89.97% | -4.81% | -4.67% | Upgrade
|
| Cost of Revenue | 10,405 | 9,564 | 9,341 | 4,743 | 4,945 | Upgrade
|
| Gross Profit | 1,462 | 969.9 | 785.1 | 587.81 | 654.63 | Upgrade
|
| Selling, General & Admin | 439.74 | 373.41 | 340.42 | 295.07 | 281.75 | Upgrade
|
| Other Operating Expenses | 30.3 | -14.26 | 15.5 | -48.11 | -9.15 | Upgrade
|
| Operating Expenses | 470.04 | 399.2 | 377.14 | 246.96 | 274.15 | Upgrade
|
| Operating Income | 991.88 | 570.7 | 407.96 | 340.85 | 380.49 | Upgrade
|
| Interest Expense | -135.42 | -52.45 | -40.38 | -31.74 | -67.93 | Upgrade
|
| Interest & Investment Income | 22.82 | 27.43 | 29.71 | 23.13 | 36.66 | Upgrade
|
| Earnings From Equity Investments | - | -2.62 | -2.42 | 6.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.98 | -3.12 | 84.09 | -22.09 | -52.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 36.84 | -108.35 | -92.52 | -106.81 | -96.6 | Upgrade
|
| EBT Excluding Unusual Items | 926.1 | 431.59 | 386.45 | 209.44 | 199.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -10.24 | -9.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.83 | 1.19 | -14.26 | -1 | 0.33 | Upgrade
|
| Asset Writedown | - | - | -65.68 | -9.99 | -56.43 | Upgrade
|
| Legal Settlements | -15.05 | -14.54 | - | -15.34 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -12.04 | Upgrade
|
| Pretax Income | 911.87 | 418.24 | 306.51 | 172.87 | 122.22 | Upgrade
|
| Income Tax Expense | 212.74 | 124.21 | 76.24 | 55.23 | 64.9 | Upgrade
|
| Earnings From Continuing Operations | 699.13 | 294.03 | 230.27 | 117.64 | 57.32 | Upgrade
|
| Net Income to Company | 699.13 | 294.03 | 230.27 | 117.64 | 57.32 | Upgrade
|
| Minority Interest in Earnings | -1.14 | 24.06 | 9.95 | 12.39 | 32.38 | Upgrade
|
| Net Income | 698 | 318.08 | 240.22 | 130.03 | 89.7 | Upgrade
|
| Net Income to Common | 698 | 318.08 | 240.22 | 130.03 | 89.7 | Upgrade
|
| Net Income Growth | 119.44% | 32.41% | 84.75% | 44.96% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,230 | 983 | 864 | 864 | 864 | Upgrade
|
| Shares Outstanding (Diluted) | 1,230 | 983 | 864 | 864 | 864 | Upgrade
|
| Shares Change (YoY) | 25.07% | 13.79% | - | - | - | Upgrade
|
| EPS (Basic) | 0.57 | 0.32 | 0.28 | 0.15 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.57 | 0.32 | 0.28 | 0.15 | 0.10 | Upgrade
|
| EPS Growth | 75.45% | 16.37% | 84.75% | 44.96% | - | Upgrade
|
| Free Cash Flow | - | 79.25 | 152.85 | 435.61 | 102.55 | Upgrade
|
| Free Cash Flow Per Share | - | 0.08 | 0.18 | 0.50 | 0.12 | Upgrade
|
| Dividend Per Share | 0.080 | 0.065 | - | - | - | Upgrade
|
| Dividend Growth | 23.08% | - | - | - | - | Upgrade
|
| Gross Margin | 12.32% | 9.21% | 7.75% | 11.03% | 11.69% | Upgrade
|
| Operating Margin | 8.36% | 5.42% | 4.03% | 6.39% | 6.79% | Upgrade
|
| Profit Margin | 5.88% | 3.02% | 2.37% | 2.44% | 1.60% | Upgrade
|
| Free Cash Flow Margin | - | 0.75% | 1.51% | 8.17% | 1.83% | Upgrade
|
| EBITDA | 1,295 | 873.6 | 711.95 | 562.95 | 565.55 | Upgrade
|
| EBITDA Margin | 10.91% | 8.29% | 7.03% | 10.56% | 10.10% | Upgrade
|
| D&A For EBITDA | 302.9 | 302.9 | 303.98 | 222.1 | 185.07 | Upgrade
|
| EBIT | 991.88 | 570.7 | 407.96 | 340.85 | 380.49 | Upgrade
|
| EBIT Margin | 8.36% | 5.42% | 4.03% | 6.39% | 6.79% | Upgrade
|
| Effective Tax Rate | 23.33% | 29.70% | 24.87% | 31.95% | 53.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.