Far East Horizon Limited (HKG: 3360)
Hong Kong
· Delayed Price · Currency is HKD 5.63
+0.12 (2.18%)
Dec 27, 2024, 4:08 PM HKT
Far East Horizon Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest and Dividend Income | 22,082 | 22,467 | 21,678 | 19,168 | 16,522 | 15,842 | Upgrade
|
| Total Interest Expense | 1,087 | 1,038 | 1,055 | 915.67 | 617.17 | 460.63 | Upgrade
|
| Net Interest Income | 20,995 | 21,429 | 20,623 | 18,253 | 15,904 | 15,381 | Upgrade
|
| Other Revenue | 15,679 | 15,636 | 15,056 | 14,614 | 12,648 | 11,095 | Upgrade
|
| Revenue Before Loan Losses | 36,674 | 37,065 | 35,678 | 32,866 | 28,552 | 26,476 | Upgrade
|
| Provision for Loan Losses | 351.57 | 491.74 | 1,601 | 1,186 | 2,537 | 2,018 | Upgrade
|
| Revenue | 36,322 | 36,573 | 34,077 | 31,681 | 26,015 | 24,458 | Upgrade
|
| Revenue Growth (YoY) | 3.39% | 7.32% | 7.56% | 21.78% | 6.37% | 7.35% | Upgrade
|
| Cost of Services Provided | 28,098 | 28,103 | 25,397 | 24,310 | 20,288 | 18,121 | Upgrade
|
| Other Operating Expenses | 127.07 | 142.91 | 147.3 | 138.06 | 127.46 | 80.34 | Upgrade
|
| Total Operating Expenses | 28,225 | 28,246 | 25,544 | 24,448 | 20,416 | 18,202 | Upgrade
|
| Operating Income | 8,097 | 8,327 | 8,533 | 7,233 | 5,599 | 6,256 | Upgrade
|
| Earnings From Equity Investments | 101.66 | 269.29 | 244.03 | 661.72 | 467.66 | 192.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 17.99 | - | - | - | 41.79 | - | Upgrade
|
| EBT Excluding Unusual Items | 8,548 | 9,082 | 9,148 | 8,482 | 7,123 | 7,247 | Upgrade
|
| Gain (Loss) on Sale of Investments | 877.05 | 698.92 | 768.34 | 1,321 | 290.78 | -165.92 | Upgrade
|
| Pretax Income | 9,442 | 10,425 | 10,319 | 10,013 | 7,508 | 7,145 | Upgrade
|
| Income Tax Expense | 3,703 | 3,508 | 3,719 | 3,785 | 2,475 | 2,317 | Upgrade
|
| Earnings From Continuing Ops. | 5,739 | 6,917 | 6,600 | 6,228 | 5,033 | 4,828 | Upgrade
|
| Minority Interest in Earnings | -458.33 | -617.16 | -221.21 | -331.93 | -2.21 | 20.68 | Upgrade
|
| Net Income | 5,281 | 6,300 | 6,379 | 5,896 | 5,031 | 4,849 | Upgrade
|
| Preferred Dividends & Other Adjustments | 73.35 | 106.89 | 249.76 | 384.08 | 455.02 | 511.34 | Upgrade
|
| Net Income to Common | 5,207 | 6,193 | 6,129 | 5,512 | 4,576 | 4,338 | Upgrade
|
| Net Income Growth | -19.21% | -1.24% | 8.18% | 17.21% | 3.75% | 9.45% | Upgrade
|
| Shares Outstanding (Basic) | 4,213 | 4,200 | 4,186 | 4,052 | 3,813 | 3,807 | Upgrade
|
| Shares Outstanding (Diluted) | 4,803 | 4,777 | 4,726 | 4,522 | 3,973 | 3,814 | Upgrade
|
| Shares Change (YoY) | 1.15% | 1.07% | 4.51% | 13.82% | 4.17% | -0.73% | Upgrade
|
| EPS (Basic) | 1.24 | 1.47 | 1.46 | 1.36 | 1.20 | 1.14 | Upgrade
|
| EPS (Diluted) | 1.11 | 1.33 | 1.33 | 1.25 | 1.16 | 1.14 | Upgrade
|
| EPS Growth | -18.63% | -0.00% | 6.47% | 7.10% | 2.03% | 11.70% | Upgrade
|
| Free Cash Flow | 6,642 | 1,168 | -11,644 | -25,326 | -31,635 | 15,093 | Upgrade
|
| Free Cash Flow Per Share | 1.38 | 0.24 | -2.46 | -5.60 | -7.96 | 3.96 | Upgrade
|
| Dividend Per Share | 0.687 | 0.454 | 0.433 | 0.342 | 0.303 | 0.295 | Upgrade
|
| Dividend Growth | 58.39% | 4.71% | 26.68% | 12.88% | 2.76% | 11.97% | Upgrade
|
| Operating Margin | 22.29% | 22.77% | 25.04% | 22.83% | 21.52% | 25.58% | Upgrade
|
| Profit Margin | 14.34% | 16.93% | 17.99% | 17.40% | 17.59% | 17.74% | Upgrade
|
| Free Cash Flow Margin | 18.29% | 3.19% | -34.17% | -79.94% | -121.61% | 61.71% | Upgrade
|
| Effective Tax Rate | 39.22% | 33.65% | 36.04% | 37.80% | 32.96% | 32.42% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.