Logan Group Company Limited (HKG:3380)
Hong Kong
· Delayed Price · Currency is HKD 0.8800
-0.0100 (-1.12%)
Apr 24, 2025, 4:08 PM HKT
Logan Group Company Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23,265 | 47,167 | 41,623 | 78,293 | 71,080 | Upgrade
|
| Revenue Growth (YoY) | -50.68% | 13.32% | -46.84% | 10.15% | 23.66% | Upgrade
|
| Cost of Revenue | 28,340 | 51,676 | 46,405 | 61,181 | 49,748 | Upgrade
|
| Gross Profit | -5,075 | -4,509 | -4,782 | 17,111 | 21,332 | Upgrade
|
| Selling, General & Admin | 1,329 | 2,345 | 3,024 | 3,846 | 3,539 | Upgrade
|
| Other Operating Expenses | 90.22 | 48.82 | 150.21 | -187.83 | -171.17 | Upgrade
|
| Operating Expenses | 1,419 | 2,394 | 3,174 | 3,658 | 3,368 | Upgrade
|
| Operating Income | -6,495 | -6,903 | -7,956 | 13,453 | 17,964 | Upgrade
|
| Interest Expense | -1,105 | -1,621 | -1,832 | -1,299 | -2,051 | Upgrade
|
| Interest & Investment Income | 130.24 | 368.69 | 950.98 | 1,620 | 1,740 | Upgrade
|
| Earnings From Equity Investments | 5.46 | -0.11 | 261.73 | -352.71 | -48.35 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 38.26 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.48 | - | -4.24 | -315.25 | 218.4 | Upgrade
|
| EBT Excluding Unusual Items | -7,459 | -8,156 | -8,580 | 13,144 | 17,822 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -255.27 | -769.14 | 436.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | 51.08 | 92.73 | 18.97 | 40.49 | Upgrade
|
| Asset Writedown | 15.54 | 1,288 | 1,568 | 1,190 | 1,597 | Upgrade
|
| Other Unusual Items | 12.14 | - | - | - | 38.15 | Upgrade
|
| Pretax Income | -7,431 | -7,072 | -7,688 | 14,790 | 19,498 | Upgrade
|
| Income Tax Expense | -812.91 | 1,786 | 1,182 | 4,457 | 6,124 | Upgrade
|
| Earnings From Continuing Operations | -6,618 | -8,858 | -8,870 | 10,332 | 13,374 | Upgrade
|
| Minority Interest in Earnings | 320.13 | -76.43 | 345.5 | -356.83 | -357.46 | Upgrade
|
| Net Income | -6,298 | -8,935 | -8,524 | 9,975 | 13,017 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 82.23 | 158.08 | 167.57 | Upgrade
|
| Net Income to Common | -6,298 | -8,935 | -8,606 | 9,817 | 12,849 | Upgrade
|
| Net Income Growth | - | - | - | -23.36% | 15.51% | Upgrade
|
| Shares Outstanding (Basic) | 5,527 | 5,527 | 5,528 | 5,399 | 5,488 | Upgrade
|
| Shares Outstanding (Diluted) | 5,527 | 5,527 | 5,528 | 5,416 | 5,530 | Upgrade
|
| Shares Change (YoY) | - | -0.01% | 2.06% | -2.06% | -0.70% | Upgrade
|
| EPS (Basic) | -1.14 | -1.62 | -1.56 | 1.82 | 2.34 | Upgrade
|
| EPS (Diluted) | -1.14 | -1.62 | -1.56 | 1.81 | 2.32 | Upgrade
|
| EPS Growth | - | - | - | -21.99% | 16.55% | Upgrade
|
| Free Cash Flow | - | 7,121 | -12,004 | 4,533 | 1,161 | Upgrade
|
| Free Cash Flow Per Share | - | 1.29 | -2.17 | 0.84 | 0.21 | Upgrade
|
| Dividend Per Share | - | - | - | 0.399 | 0.850 | Upgrade
|
| Dividend Growth | - | - | - | -53.06% | 14.62% | Upgrade
|
| Gross Margin | -21.82% | -9.56% | -11.49% | 21.86% | 30.01% | Upgrade
|
| Operating Margin | -27.92% | -14.64% | -19.11% | 17.18% | 25.27% | Upgrade
|
| Profit Margin | -27.07% | -18.94% | -20.68% | 12.54% | 18.08% | Upgrade
|
| Free Cash Flow Margin | - | 15.10% | -28.84% | 5.79% | 1.63% | Upgrade
|
| EBITDA | -6,441 | -6,850 | -7,916 | 13,510 | 18,024 | Upgrade
|
| EBITDA Margin | -27.69% | -14.52% | -19.02% | 17.26% | 25.36% | Upgrade
|
| D&A For EBITDA | 53.5 | 53.5 | 40.23 | 56.48 | 60.1 | Upgrade
|
| EBIT | -6,495 | -6,903 | -7,956 | 13,453 | 17,964 | Upgrade
|
| EBIT Margin | -27.92% | -14.64% | -19.11% | 17.18% | 25.27% | Upgrade
|
| Effective Tax Rate | - | - | - | 30.14% | 31.41% | Upgrade
|
Updated Sep 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.