Logan Group Company Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,674	5,907	3,368	6,901	33,542	69,761
Market Cap Growth	43.30%	75.41%	-51.20%	-79.43%	-51.92%	-3.08%
Enterprise Value	117,417	116,131	106,056	122,962	117,526	126,900
Last Close Price	1.39	1.07	0.61	1.25	5.96	11.37
PE Ratio	-	-	-	-	2.78	4.57
Forward PE	-	0.37	0.37	0.67	1.97	4.20
PS Ratio	0.56	0.24	0.07	0.15	0.35	0.83
PB Ratio	0.30	0.22	0.09	0.12	0.40	0.97
P/TBV Ratio	0.37	0.27	0.11	0.17	0.57	1.39
P/FCF Ratio	2.59	27.10	0.43	-	6.03	50.61
P/OCF Ratio	2.58	26.39	0.43	-	5.75	47.72
PEG Ratio	-	0.36	0.36	0.35	0.43	0.19
EV/Sales Ratio	8.50	4.69	2.04	2.61	1.22	1.50
EV/EBITDA Ratio	-	-	-	-	7.09	5.93
EV/EBIT Ratio	-	-	-	-	7.12	5.95
EV/FCF Ratio	39.62	532.71	13.52	-	21.12	92.06
Debt / Equity Ratio	4.45	4.30	3.34	1.97	1.44	1.33
Debt / EBITDA Ratio	-	-	-	-	7.22	4.48
Debt / FCF Ratio	38.71	520.39	15.35	-	21.52	69.58
Net Debt / Equity Ratio	4.07	3.95	2.94	1.70	0.89	0.66
Net Debt / EBITDA Ratio	-16.58	-15.20	-14.04	-11.12	4.47	2.20
Net Debt / FCF Ratio	35.40	478.15	13.50	-7.33	13.33	34.22
Asset Turnover	0.06	0.10	0.18	0.15	0.30	0.32
Inventory Turnover	0.14	0.21	0.35	0.35	0.55	0.52
Quick Ratio	0.24	0.15	0.18	0.35	0.62	0.56
Current Ratio	1.04	1.00	1.18	1.19	1.44	1.60
Return on Equity (ROE)	-25.09%	-23.00%	-20.94%	-14.83%	16.09%	25.80%
Return on Assets (ROA)	-1.67%	-1.76%	-1.64%	-1.76%	3.18%	5.00%
Return on Invested Capital (ROIC)	-4.87%	-5.15%	-5.14%	-5.94%	8.22%	14.21%
Return on Capital Employed (ROCE)	-9.70%	-11.80%	-8.10%	-8.20%	10.30%	14.60%
Earnings Yield	-93.44%	-113.46%	-292.27%	-139.64%	36.50%	22.16%
FCF Yield	38.62%	3.69%	232.95%	-196.64%	16.59%	1.98%
Dividend Yield	-	-	-	-	8.22%	8.88%
Payout Ratio	-	-	-	-	21.32%	32.48%
Buyback Yield / Dilution	-	-	0.01%	-2.06%	2.06%	0.70%
Total Shareholder Return	-	-	0.01%	-2.06%	10.28%	9.58%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.