Keep Inc. Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '25 Mar 17, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	2,347	7,328	-	-	-	-
Enterprise Value	783	14,747	-	-	-	-
Last Close Price	5.12	13.94	-	-	-	-
PE Ratio	-	6.01	-	-	-	-
Forward PE	-	75.54	-	-	-	-
PS Ratio	1.00	3.11	-	-	-	-
PB Ratio	1.31	3.55	-	-	-	-
P/TBV Ratio	1.57	3.57	-	-	-	-
EV/Sales Ratio	0.33	6.26	-	-	-	-
Debt / Equity Ratio	0.03	0.04	-1.28	-1.39	-1.74	-1.38
Asset Turnover	0.93	0.84	0.77	0.51	0.52	-
Inventory Turnover	7.06	7.53	6.95	5.58	5.26	-
Quick Ratio	2.89	3.75	3.20	4.41	9.04	3.13
Current Ratio	3.51	4.31	3.64	4.88	9.54	3.74
Return on Assets (ROA)	-8.09%	-9.24%	-15.68%	-19.06%	-3.78%	-
Return on Capital (ROIC)	-10.71%	-11.68%	-19.15%	-21.69%	-4.27%	-
Earnings Yield	-11.56%	16.63%	-	-	-	-
FCF Yield	-15.74%	-4.85%	-	-	-	-
Buyback Yield / Dilution	-230.78%	-128.36%	-0.87%	-1.45%	-1.39%	-
Total Shareholder Return	-230.78%	-128.36%	-0.87%	-1.45%	-1.39%	-

Source: S&P Capital IQ. Standard template. Financial Sources.