China Hanking Holdings Limited (HKG:3788)
2.760
+0.140 (5.34%)
Sep 5, 2025, 4:08 PM HKT
China Hanking Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
2,621 | 2,484 | 3,028 | 2,602 | 3,127 | 2,676 | Upgrade | |
Revenue Growth (YoY) | -6.51% | -17.96% | 16.38% | -16.79% | 16.84% | 18.83% | Upgrade |
Cost of Revenue | 1,933 | 1,811 | 2,406 | 2,244 | 1,911 | 1,758 | Upgrade |
Gross Profit | 687.36 | 673.56 | 621.95 | 358 | 1,215 | 917.98 | Upgrade |
Selling, General & Admin | 306.75 | 296.45 | 322.62 | 278.73 | 312.67 | 327.43 | Upgrade |
Research & Development | 2.27 | 2.26 | 2.98 | 11.49 | 7.96 | 11.22 | Upgrade |
Other Operating Expenses | 1.44 | 1.44 | 1.44 | 1.7 | 1.49 | 1.89 | Upgrade |
Operating Expenses | 320.74 | 299.02 | 321.7 | 303.6 | 324.29 | 343.15 | Upgrade |
Operating Income | 366.62 | 374.54 | 300.25 | 54.4 | 891.06 | 574.83 | Upgrade |
Interest Expense | -67.34 | -66.08 | -68.68 | -66.79 | -76.93 | -84.22 | Upgrade |
Interest & Investment Income | 10.29 | 10.22 | 20.97 | 18 | 12.72 | 6.24 | Upgrade |
Earnings From Equity Investments | -2.26 | -4.47 | -4.15 | -0.79 | -3.66 | - | Upgrade |
Currency Exchange Gain (Loss) | -0.8 | -0.05 | -1.83 | 3.23 | -1.31 | -1.64 | Upgrade |
Other Non Operating Income (Expenses) | -2.89 | -4.17 | -10.08 | 5.78 | -19.96 | -12.94 | Upgrade |
EBT Excluding Unusual Items | 303.63 | 309.98 | 236.48 | 13.84 | 801.93 | 482.28 | Upgrade |
Gain (Loss) on Sale of Investments | -0.25 | -6.88 | -18.87 | -1.22 | -0.85 | -0.04 | Upgrade |
Gain (Loss) on Sale of Assets | -3.35 | -3.98 | -0.2 | -1.4 | 34.32 | -3.27 | Upgrade |
Asset Writedown | - | - | -11.81 | -18.82 | -22.56 | -3.89 | Upgrade |
Other Unusual Items | - | - | -2 | - | - | - | Upgrade |
Pretax Income | 300.03 | 299.12 | 203.61 | -7.6 | 812.84 | 475.08 | Upgrade |
Income Tax Expense | 126.6 | 123.57 | 52.71 | 45.41 | 153.44 | 97.31 | Upgrade |
Earnings From Continuing Operations | 173.43 | 175.55 | 150.9 | -53.01 | 659.4 | 377.77 | Upgrade |
Net Income to Company | 173.43 | 175.55 | 150.9 | -53.01 | 659.4 | 377.77 | Upgrade |
Minority Interest in Earnings | 4.36 | 5.39 | 0.9 | 1.71 | -0.45 | 1.67 | Upgrade |
Net Income | 177.79 | 180.94 | 151.8 | -51.3 | 658.96 | 379.44 | Upgrade |
Net Income to Common | 177.79 | 180.94 | 151.8 | -51.3 | 658.96 | 379.44 | Upgrade |
Net Income Growth | -21.20% | 19.20% | - | - | 73.67% | 27.94% | Upgrade |
Shares Outstanding (Basic) | 1,920 | 1,920 | 1,926 | 1,934 | 1,943 | 1,828 | Upgrade |
Shares Outstanding (Diluted) | 1,920 | 1,920 | 1,926 | 1,934 | 1,943 | 1,828 | Upgrade |
Shares Change (YoY) | -0.07% | -0.27% | -0.42% | -0.47% | 6.31% | 0.04% | Upgrade |
EPS (Basic) | 0.09 | 0.09 | 0.08 | -0.03 | 0.34 | 0.21 | Upgrade |
EPS (Diluted) | 0.09 | 0.09 | 0.08 | -0.03 | 0.34 | 0.21 | Upgrade |
EPS Growth | -21.14% | 19.53% | - | - | 63.36% | 27.89% | Upgrade |
Free Cash Flow | -84.93 | 116.92 | 276.75 | 273.64 | 906.65 | 877.9 | Upgrade |
Free Cash Flow Per Share | -0.04 | 0.06 | 0.14 | 0.14 | 0.47 | 0.48 | Upgrade |
Dividend Per Share | 0.019 | 0.038 | 0.036 | 0.018 | 0.147 | 0.101 | Upgrade |
Dividend Growth | -47.89% | 3.52% | 105.23% | -87.94% | 45.12% | 41.29% | Upgrade |
Gross Margin | 26.23% | 27.11% | 20.54% | 13.76% | 38.87% | 34.30% | Upgrade |
Operating Margin | 13.99% | 15.08% | 9.92% | 2.09% | 28.50% | 21.48% | Upgrade |
Profit Margin | 6.78% | 7.28% | 5.01% | -1.97% | 21.08% | 14.18% | Upgrade |
Free Cash Flow Margin | -3.24% | 4.71% | 9.14% | 10.52% | 29.00% | 32.81% | Upgrade |
EBITDA | 489.33 | 499.42 | 447.56 | 197.33 | 1,063 | 771.49 | Upgrade |
EBITDA Margin | 18.67% | 20.10% | 14.78% | 7.58% | 34.01% | 28.83% | Upgrade |
D&A For EBITDA | 122.71 | 124.88 | 147.31 | 142.93 | 172.15 | 196.65 | Upgrade |
EBIT | 366.62 | 374.54 | 300.25 | 54.4 | 891.06 | 574.83 | Upgrade |
EBIT Margin | 13.99% | 15.08% | 9.92% | 2.09% | 28.50% | 21.48% | Upgrade |
Effective Tax Rate | 42.20% | 41.31% | 25.89% | - | 18.88% | 20.48% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.