Royal Deluxe Holdings Limited (HKG:3789)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0530
0.00 (0.00%)
Jul 3, 2025, 3:59 PM HKT

Royal Deluxe Holdings Cash Flow Statement

Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
-9.7721.46.7837.11
Upgrade
Depreciation & Amortization
-12.4211.2711.0211.85
Upgrade
Loss (Gain) From Sale of Assets
-0.520.03--
Upgrade
Asset Writedown & Restructuring Costs
-2.81--0.31
Upgrade
Provision & Write-off of Bad Debts
-2.08-0.570.47-0.47
Upgrade
Other Operating Activities
--0.02-0.34-1.628.35
Upgrade
Change in Accounts Receivable
--76.7221.612.682.05
Upgrade
Change in Inventory
-11.01-15.38-2.031.85
Upgrade
Change in Accounts Payable
-35.41-15.4-26.72-3.61
Upgrade
Change in Unearned Revenue
-42.962.84--15.29
Upgrade
Operating Cash Flow
-40.2425.470.5842.14
Upgrade
Operating Cash Flow Growth
-58.02%4321.18%-98.63%1652.02%
Upgrade
Capital Expenditures
--4.85-8.62-4.23-17.9
Upgrade
Sale of Property, Plant & Equipment
-0.120.13--
Upgrade
Other Investing Activities
--7.01-0-3.173.77
Upgrade
Investing Cash Flow
--11.74-8.49-7.4-14.13
Upgrade
Short-Term Debt Issued
-54123.5100.11
Upgrade
Total Debt Issued
-54123.5100.11
Upgrade
Short-Term Debt Repaid
--21.17-59.35-31.72-100.84
Upgrade
Long-Term Debt Repaid
--0.09-0.2-0.3-1.69
Upgrade
Total Debt Repaid
--21.26-59.55-32.02-102.53
Upgrade
Net Debt Issued (Repaid)
--16.26-18.55-8.52-2.41
Upgrade
Common Dividends Paid
-----5.39
Upgrade
Financing Cash Flow
--16.26-18.55-8.52-7.8
Upgrade
Net Cash Flow
-12.25-1.57-15.3420.2
Upgrade
Free Cash Flow
-35.3916.85-3.6524.24
Upgrade
Free Cash Flow Growth
-110.07%---
Upgrade
Free Cash Flow Margin
-4.52%2.40%-0.78%2.79%
Upgrade
Free Cash Flow Per Share
-0.030.01-0.000.02
Upgrade
Cash Interest Paid
-1.182.771.21.75
Upgrade
Cash Income Tax Paid
-3.655.615.12-6.39
Upgrade
Levered Free Cash Flow
-79.57-6.11-8.47-20.31
Upgrade
Unlevered Free Cash Flow
-80.31-4.38-7.7-19.04
Upgrade
Change in Net Working Capital
97.78-68.22816.937.38
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.