Xinjiang Xinxin Mining Industry Co., Ltd. (HKG:3833)
Hong Kong
· Delayed Price · Currency is HKD 0.9000
-0.0100 (-1.10%)
May 14, 2025, 10:40 AM HKT
HKG:3833 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,260 | 2,028 | 2,848 | 2,301 | 1,817 | Upgrade
|
| Other Revenue | 21.62 | 22.23 | 15.47 | 81.32 | 36.9 | Upgrade
|
| Revenue | 2,281 | 2,050 | 2,864 | 2,382 | 1,854 | Upgrade
|
| Revenue Growth (YoY) | 11.30% | -28.42% | 20.20% | 28.51% | 11.85% | Upgrade
|
| Cost of Revenue | 1,752 | 1,386 | 1,644 | 1,475 | 1,417 | Upgrade
|
| Gross Profit | 529.5 | 664.24 | 1,219 | 907.15 | 437.17 | Upgrade
|
| Selling, General & Admin | 214.41 | 209.98 | 229.46 | 161.07 | 157.58 | Upgrade
|
| Research & Development | 39.07 | 58 | 94.09 | 69.09 | - | Upgrade
|
| Other Operating Expenses | 46.47 | 38.87 | 62.27 | 51.36 | 35.77 | Upgrade
|
| Operating Expenses | 297.19 | 307.8 | 385.41 | 280.84 | 196.12 | Upgrade
|
| Operating Income | 232.31 | 356.44 | 833.86 | 626.31 | 241.05 | Upgrade
|
| Interest Expense | -23.7 | -37.5 | -46.43 | -72.53 | -97.55 | Upgrade
|
| Interest & Investment Income | 10.86 | 12.09 | 109.41 | 10.16 | 1.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.85 | -2.79 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -19.96 | -24.16 | -17.03 | 5.36 | -0.79 | Upgrade
|
| EBT Excluding Unusual Items | 198.65 | 304.08 | 879.8 | 569.3 | 144.42 | Upgrade
|
| Impairment of Goodwill | - | - | -17.84 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 17.54 | -96.94 | 38.17 | -0.18 | -3.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.31 | - | -0.34 | -0.15 | 0.2 | Upgrade
|
| Asset Writedown | -31.75 | -6.07 | -65.81 | - | -135.54 | Upgrade
|
| Legal Settlements | - | - | - | - | 161.52 | Upgrade
|
| Other Unusual Items | 30.52 | 8.89 | -0.51 | 1.21 | 4.66 | Upgrade
|
| Pretax Income | 215.26 | 209.95 | 833.46 | 570.18 | 171.53 | Upgrade
|
| Income Tax Expense | 41.31 | 47.61 | 90.23 | 55.92 | -7.64 | Upgrade
|
| Earnings From Continuing Operations | 173.95 | 162.34 | 743.24 | 514.26 | 179.17 | Upgrade
|
| Minority Interest in Earnings | 11.97 | 0.32 | 1.42 | 1.32 | -27.33 | Upgrade
|
| Net Income | 185.92 | 162.66 | 744.65 | 515.59 | 151.84 | Upgrade
|
| Net Income to Common | 185.92 | 162.66 | 744.65 | 515.59 | 151.84 | Upgrade
|
| Net Income Growth | 14.30% | -78.16% | 44.43% | 239.56% | 453.74% | Upgrade
|
| Shares Outstanding (Basic) | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 | Upgrade
|
| Shares Outstanding (Diluted) | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 | Upgrade
|
| EPS (Basic) | 0.08 | 0.07 | 0.34 | 0.23 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.07 | 0.34 | 0.23 | 0.07 | Upgrade
|
| EPS Growth | 14.13% | -78.16% | 46.50% | 234.76% | 472.54% | Upgrade
|
| Free Cash Flow | 127.46 | 453.15 | 808.53 | 545.64 | 282.67 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.20 | 0.37 | 0.25 | 0.13 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.150 | - | - | Upgrade
|
| Dividend Growth | - | -66.67% | - | - | - | Upgrade
|
| Gross Margin | 23.21% | 32.40% | 42.58% | 38.08% | 23.58% | Upgrade
|
| Operating Margin | 10.18% | 17.39% | 29.12% | 26.29% | 13.00% | Upgrade
|
| Profit Margin | 8.15% | 7.94% | 26.00% | 21.64% | 8.19% | Upgrade
|
| Free Cash Flow Margin | 5.59% | 22.11% | 28.23% | 22.90% | 15.25% | Upgrade
|
| EBITDA | 538.2 | 673.79 | 1,159 | 885.8 | 482.36 | Upgrade
|
| EBITDA Margin | 23.59% | 32.87% | 40.47% | 37.18% | 26.02% | Upgrade
|
| D&A For EBITDA | 305.89 | 317.35 | 324.97 | 259.49 | 241.31 | Upgrade
|
| EBIT | 232.31 | 356.44 | 833.86 | 626.31 | 241.05 | Upgrade
|
| EBIT Margin | 10.18% | 17.39% | 29.12% | 26.29% | 13.00% | Upgrade
|
| Effective Tax Rate | 19.19% | 22.68% | 10.82% | 9.81% | - | Upgrade
|
| Revenue as Reported | 2,281 | 2,050 | 2,864 | - | - | Upgrade
|
Updated Aug 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.