Vicon Holdings Limited (HKG:3878)
Hong Kong · Delayed Price · Currency is HKD 0.2430
+0.0150 (6.58%)
Jan 30, 2026, 4:08 PM HKT
Vicon Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 257.13 | 303.92 | 486.64 | 417.04 | 156.59 | 254.63 | Upgrade | |
Revenue Growth (YoY) | -19.27% | -37.55% | 16.69% | 166.32% | -38.50% | -45.62% | Upgrade |
Cost of Revenue | 239.62 | 283.3 | 442.69 | 371.31 | 110.3 | 291.26 | Upgrade |
Gross Profit | 17.51 | 20.62 | 43.95 | 45.73 | 46.3 | -36.64 | Upgrade |
Selling, General & Admin | 9.15 | 9.71 | 10.84 | 10.19 | 36.41 | 9.05 | Upgrade |
Other Operating Expenses | -0.48 | -0 | -0.35 | -0.66 | 33.82 | 9.81 | Upgrade |
Operating Expenses | 15.25 | 17.21 | 43.41 | 44.76 | 70.23 | 18.86 | Upgrade |
Operating Income | 2.26 | 3.41 | 0.54 | 0.97 | -23.94 | -55.49 | Upgrade |
Interest Expense | -0.34 | -0.51 | -0.56 | -0.66 | -2.65 | -6.6 | Upgrade |
Interest & Investment Income | 3.09 | 3.18 | 1.22 | - | - | 0 | Upgrade |
EBT Excluding Unusual Items | 5.01 | 6.09 | 1.2 | 0.31 | -26.59 | -62.1 | Upgrade |
Gain (Loss) on Sale of Assets | 0.22 | 0.17 | 4.85 | 1.05 | -1.45 | 1.8 | Upgrade |
Asset Writedown | -1.6 | -1.6 | - | - | - | - | Upgrade |
Other Unusual Items | 0.51 | 0.51 | 0.35 | 0.59 | 0.23 | 3.74 | Upgrade |
Pretax Income | 4.13 | 5.16 | 6.4 | 1.95 | -27.8 | -56.56 | Upgrade |
Income Tax Expense | 0.15 | 0.33 | -1.87 | -0.44 | -3.24 | -5.05 | Upgrade |
Net Income | 3.98 | 4.83 | 8.27 | 2.39 | -24.56 | -51.51 | Upgrade |
Net Income to Common | 3.98 | 4.83 | 8.27 | 2.39 | -24.56 | -51.51 | Upgrade |
Net Income Growth | -47.42% | -41.58% | 245.80% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 480 | 480 | 480 | 480 | 450 | 400 | Upgrade |
Shares Outstanding (Diluted) | 480 | 480 | 480 | 480 | 450 | 400 | Upgrade |
Shares Change (YoY) | - | - | - | 6.49% | 12.59% | - | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.00 | -0.05 | -0.13 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.00 | -0.05 | -0.13 | Upgrade |
EPS Growth | -47.42% | -41.59% | 245.82% | - | - | - | Upgrade |
Free Cash Flow | 120.79 | 10.75 | 38.5 | -17.61 | 29.7 | 67.54 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.02 | 0.08 | -0.04 | 0.07 | 0.17 | Upgrade |
Gross Margin | 6.81% | 6.79% | 9.03% | 10.97% | 29.56% | -14.39% | Upgrade |
Operating Margin | 0.88% | 1.12% | 0.11% | 0.23% | -15.29% | -21.79% | Upgrade |
Profit Margin | 1.55% | 1.59% | 1.70% | 0.57% | -15.68% | -20.23% | Upgrade |
Free Cash Flow Margin | 46.98% | 3.54% | 7.91% | -4.22% | 18.96% | 26.52% | Upgrade |
EBITDA | 10.75 | 11.98 | 9.27 | 3.61 | -16.21 | -45.83 | Upgrade |
EBITDA Margin | 4.18% | 3.94% | 1.90% | 0.86% | -10.35% | -18.00% | Upgrade |
D&A For EBITDA | 8.48 | 8.57 | 8.73 | 2.64 | 7.73 | 9.66 | Upgrade |
EBIT | 2.26 | 3.41 | 0.54 | 0.97 | -23.94 | -55.49 | Upgrade |
EBIT Margin | 0.88% | 1.12% | 0.11% | 0.23% | -15.29% | -21.79% | Upgrade |
Effective Tax Rate | 3.73% | 6.34% | - | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.