China Merchants Bank Co., Ltd. (HKG:3968)
47.36
-0.18 (-0.38%)
Sep 5, 2025, 1:45 PM HKT
China Merchants Bank Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Interest Income on Loans | 363,288 | 374,271 | 375,610 | 353,380 | 327,056 | 307,425 | Upgrade |
Interest Paid on Deposits | 150,375 | 162,994 | 160,941 | 135,145 | 123,137 | 122,394 | Upgrade |
Net Interest Income | 212,913 | 211,277 | 214,669 | 218,235 | 203,919 | 185,031 | Upgrade |
Net Interest Income Growth (YoY) | 1.33% | -1.58% | -1.63% | 7.02% | 10.21% | 6.90% | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 282 | 113 | 44 | Upgrade |
Gain (Loss) on Sale of Investments | 30,200 | 32,561 | 20,557 | 5,528 | 2,994 | 2,875 | Upgrade |
Gain (Loss) on Sale of Equity Investments | - | - | - | 2,525 | 4,030 | 2,881 | Upgrade |
Other Non-Interest Income | 88,255 | 90,651 | 101,376 | 118,213 | 120,197 | 99,651 | Upgrade |
Total Non-Interest Income | 118,455 | 123,212 | 121,933 | 126,548 | 127,334 | 105,451 | Upgrade |
Non-Interest Income Growth (YoY) | -2.06% | 1.05% | -3.65% | -0.62% | 20.75% | 8.79% | Upgrade |
Revenues Before Loan Losses | 331,368 | 334,489 | 336,602 | 344,783 | 331,253 | 290,482 | Upgrade |
Provision for Loan Losses | 37,671 | 39,976 | 41,278 | 56,751 | 65,962 | 64,871 | Upgrade |
293,697 | 294,513 | 295,324 | 288,032 | 265,291 | 225,611 | Upgrade | |
Revenue Growth (YoY) | -0.07% | -0.27% | 2.53% | 8.57% | 17.59% | 7.97% | Upgrade |
Selling, General & Administrative | 30,699 | 30,371 | 31,537 | 113,375 | 109,727 | 96,745 | Upgrade |
Other Non-Interest Expense | 88,109 | 88,122 | 89,645 | 9,501 | 7,545 | 6,223 | Upgrade |
Total Non-Interest Expense | 115,780 | 115,861 | 118,706 | 122,919 | 117,118 | 103,171 | Upgrade |
EBT Excluding Unusual Items | 177,917 | 178,652 | 176,618 | 165,113 | 148,173 | 122,440 | Upgrade |
Pretax Income | 177,917 | 178,652 | 176,618 | 165,113 | 148,173 | 122,440 | Upgrade |
Income Tax Expense | 28,332 | 29,093 | 28,612 | 25,819 | 27,339 | 24,481 | Upgrade |
Earnings From Continuing Operations | 149,585 | 149,559 | 148,006 | 139,294 | 120,834 | 97,959 | Upgrade |
Minority Interest in Earnings | -1,007 | -1,168 | -1,404 | -1,282 | -912 | -617 | Upgrade |
Net Income | 148,578 | 148,391 | 146,602 | 138,012 | 119,922 | 97,342 | Upgrade |
Preferred Dividends & Other Adjustments | 5,581 | 5,581 | 4,558 | 5,237 | 3,613 | 1,651 | Upgrade |
Net Income to Common | 142,997 | 142,810 | 142,044 | 132,775 | 116,309 | 95,691 | Upgrade |
Net Income Growth | 2.05% | 1.22% | 6.22% | 15.09% | 23.20% | 4.82% | Upgrade |
Basic Shares Outstanding | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade |
Diluted Shares Outstanding | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | 25,220 | Upgrade |
Shares Change (YoY) | -0.08% | - | - | - | - | - | Upgrade |
EPS (Basic) | 5.67 | 5.66 | 5.63 | 5.26 | 4.61 | 3.79 | Upgrade |
EPS (Diluted) | 5.66 | 5.66 | 5.63 | 5.26 | 4.61 | 3.79 | Upgrade |
EPS Growth | 1.29% | 0.53% | 7.03% | 14.10% | 21.64% | 4.81% | Upgrade |
Dividend Per Share | 2.000 | 2.000 | 1.972 | 1.738 | 1.522 | 1.253 | Upgrade |
Dividend Growth | 1.42% | 1.42% | 13.46% | 14.19% | 21.47% | 4.42% | Upgrade |
Effective Tax Rate | 15.92% | 16.29% | 16.20% | 15.64% | 18.45% | 19.99% | Upgrade |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.