China BlueChemical Ltd. (HKG: 3983)
Hong Kong
· Delayed Price · Currency is HKD 1.940
0.00 (0.00%)
Nov 15, 2024, 4:08 PM HKT
China BlueChemical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,821 | 12,990 | 14,279 | 13,398 | 10,417 | 10,858 | Upgrade
|
| Revenue Growth (YoY) | -2.01% | -9.03% | 6.58% | 28.61% | -4.06% | -3.56% | Upgrade
|
| Cost of Revenue | 10,820 | 10,929 | 11,742 | 10,462 | 9,084 | 8,937 | Upgrade
|
| Gross Profit | 2,001 | 2,061 | 2,537 | 2,936 | 1,334 | 1,921 | Upgrade
|
| Selling, General & Admin | 719.16 | 717.58 | 665.34 | 660.81 | 615.68 | 930.04 | Upgrade
|
| Other Operating Expenses | 25.95 | 26.99 | 47.4 | 50.42 | 28.37 | 30.27 | Upgrade
|
| Operating Expenses | 748.43 | 748.06 | 720.52 | 711.23 | 644.05 | 960.31 | Upgrade
|
| Operating Income | 1,252 | 1,313 | 1,816 | 2,225 | 689.68 | 961.05 | Upgrade
|
| Interest Expense | -51.25 | -34.19 | -29.39 | -50.56 | -75.99 | -103.14 | Upgrade
|
| Interest & Investment Income | 369.12 | 357.94 | 314.82 | 372.71 | 272.78 | 231.29 | Upgrade
|
| Earnings From Equity Investments | 7.69 | 4.03 | 5.43 | 3.32 | 0.42 | -6.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.36 | -9.62 | 9.36 | 0.36 | -13.21 | -0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 64.79 | 89.72 | 76.66 | 115.14 | 125.83 | 200.78 | Upgrade
|
| EBT Excluding Unusual Items | 1,640 | 1,721 | 2,193 | 2,666 | 999.51 | 1,283 | Upgrade
|
| Gain (Loss) on Sale of Investments | 78.37 | 88.28 | 93.04 | 539.01 | 56.96 | 94.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.52 | 857.5 | 0.42 | 47.46 | -2.85 | 6.77 | Upgrade
|
| Asset Writedown | -2.69 | -2.69 | -15.69 | -302.57 | - | -4.81 | Upgrade
|
| Other Unusual Items | - | - | - | -308.44 | - | - | Upgrade
|
| Pretax Income | 1,722 | 2,664 | 2,271 | 2,642 | 1,054 | 1,379 | Upgrade
|
| Income Tax Expense | 330.35 | 289.89 | 472.04 | 1,000 | 274.46 | 624.1 | Upgrade
|
| Earnings From Continuing Operations | 1,392 | 2,374 | 1,799 | 1,641 | 779.16 | 754.99 | Upgrade
|
| Minority Interest in Earnings | -38.89 | 7.58 | -156.15 | -143.84 | -33.67 | -51.77 | Upgrade
|
| Net Income | 1,353 | 2,382 | 1,643 | 1,498 | 745.49 | 703.22 | Upgrade
|
| Net Income to Common | 1,353 | 2,382 | 1,643 | 1,498 | 745.49 | 703.22 | Upgrade
|
| Net Income Growth | -44.11% | 45.00% | 9.68% | 100.89% | 6.01% | -49.00% | Upgrade
|
| Shares Outstanding (Basic) | 4,610 | 4,610 | 4,610 | 4,610 | 4,610 | 4,610 | Upgrade
|
| Shares Outstanding (Diluted) | 4,610 | 4,610 | 4,610 | 4,610 | 4,610 | 4,610 | Upgrade
|
| EPS (Basic) | 0.29 | 0.52 | 0.36 | 0.32 | 0.16 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.52 | 0.36 | 0.32 | 0.16 | 0.15 | Upgrade
|
| EPS Growth | -44.11% | 45.00% | 9.68% | 100.89% | 6.01% | -49.00% | Upgrade
|
| Free Cash Flow | 1,535 | 925.45 | 806.7 | 1,879 | 890.36 | 783.06 | Upgrade
|
| Free Cash Flow Per Share | 0.33 | 0.20 | 0.17 | 0.41 | 0.19 | 0.17 | Upgrade
|
| Dividend Per Share | 0.207 | 0.207 | 0.178 | 0.155 | 0.080 | 0.076 | Upgrade
|
| Dividend Growth | 16.29% | 16.29% | 14.84% | 93.75% | 5.26% | -49.33% | Upgrade
|
| Gross Margin | 15.60% | 15.87% | 17.76% | 21.92% | 12.80% | 17.69% | Upgrade
|
| Operating Margin | 9.77% | 10.11% | 12.72% | 16.61% | 6.62% | 8.85% | Upgrade
|
| Profit Margin | 10.55% | 18.33% | 11.50% | 11.18% | 7.16% | 6.48% | Upgrade
|
| Free Cash Flow Margin | 11.97% | 7.12% | 5.65% | 14.03% | 8.55% | 7.21% | Upgrade
|
| EBITDA | 1,925 | 1,895 | 2,343 | 2,758 | 1,317 | 1,589 | Upgrade
|
| EBITDA Margin | 15.02% | 14.59% | 16.41% | 20.58% | 12.64% | 14.63% | Upgrade
|
| D&A For EBITDA | 673.26 | 582.12 | 526.59 | 532.54 | 627.13 | 627.47 | Upgrade
|
| EBIT | 1,252 | 1,313 | 1,816 | 2,225 | 689.68 | 961.05 | Upgrade
|
| EBIT Margin | 9.77% | 10.11% | 12.72% | 16.61% | 6.62% | 8.85% | Upgrade
|
| Effective Tax Rate | 19.18% | 10.88% | 20.79% | 37.86% | 26.05% | 45.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.