China BlueChemical Ltd. (HKG:3983)
1.910
-0.010 (-0.52%)
Apr 3, 2025, 4:08 PM HKT
China BlueChemical Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 11,946 | 12,990 | 14,279 | 13,398 | 10,417 | Upgrade
|
Revenue Growth (YoY) | -8.03% | -9.03% | 6.58% | 28.61% | -4.06% | Upgrade
|
Cost of Revenue | 10,242 | 10,929 | 11,742 | 10,462 | 9,084 | Upgrade
|
Gross Profit | 1,705 | 2,061 | 2,537 | 2,936 | 1,334 | Upgrade
|
Selling, General & Admin | 720.41 | 717.58 | 665.34 | 660.81 | 615.68 | Upgrade
|
Other Operating Expenses | 17.9 | 26.99 | 47.4 | 50.42 | 28.37 | Upgrade
|
Operating Expenses | 739.04 | 748.06 | 720.52 | 711.23 | 644.05 | Upgrade
|
Operating Income | 965.58 | 1,313 | 1,816 | 2,225 | 689.68 | Upgrade
|
Interest Expense | -52.76 | -34.19 | -29.39 | -50.56 | -75.99 | Upgrade
|
Interest & Investment Income | 351.08 | 357.94 | 314.82 | 372.71 | 272.78 | Upgrade
|
Earnings From Equity Investments | 49.01 | 4.03 | 5.43 | 3.32 | 0.42 | Upgrade
|
Currency Exchange Gain (Loss) | -3.59 | -9.62 | 9.36 | 0.36 | -13.21 | Upgrade
|
Other Non Operating Income (Expenses) | 88.5 | 89.72 | 76.66 | 115.14 | 125.83 | Upgrade
|
EBT Excluding Unusual Items | 1,398 | 1,721 | 2,193 | 2,666 | 999.51 | Upgrade
|
Gain (Loss) on Sale of Investments | 69.4 | 88.28 | 93.04 | 539.01 | 56.96 | Upgrade
|
Gain (Loss) on Sale of Assets | - | 857.5 | 0.42 | 47.46 | -2.85 | Upgrade
|
Asset Writedown | - | -2.69 | -15.69 | -302.57 | - | Upgrade
|
Other Unusual Items | - | - | - | -308.44 | - | Upgrade
|
Pretax Income | 1,467 | 2,664 | 2,271 | 2,642 | 1,054 | Upgrade
|
Income Tax Expense | 316.09 | 289.89 | 472.04 | 1,000 | 274.46 | Upgrade
|
Earnings From Continuing Operations | 1,151 | 2,374 | 1,799 | 1,641 | 779.16 | Upgrade
|
Minority Interest in Earnings | -79.86 | 7.58 | -156.15 | -143.84 | -33.67 | Upgrade
|
Net Income | 1,071 | 2,382 | 1,643 | 1,498 | 745.49 | Upgrade
|
Net Income to Common | 1,071 | 2,382 | 1,643 | 1,498 | 745.49 | Upgrade
|
Net Income Growth | -55.02% | 45.00% | 9.68% | 100.89% | 6.01% | Upgrade
|
Shares Outstanding (Basic) | 4,610 | 4,610 | 4,610 | 4,610 | 4,610 | Upgrade
|
Shares Outstanding (Diluted) | 4,610 | 4,610 | 4,610 | 4,610 | 4,610 | Upgrade
|
EPS (Basic) | 0.23 | 0.52 | 0.36 | 0.32 | 0.16 | Upgrade
|
EPS (Diluted) | 0.23 | 0.52 | 0.36 | 0.32 | 0.16 | Upgrade
|
EPS Growth | -55.02% | 45.00% | 9.68% | 100.89% | 6.01% | Upgrade
|
Free Cash Flow | - | 925.45 | 806.7 | 1,879 | 890.36 | Upgrade
|
Free Cash Flow Per Share | - | 0.20 | 0.17 | 0.41 | 0.19 | Upgrade
|
Dividend Per Share | 0.121 | 0.207 | 0.178 | 0.155 | 0.080 | Upgrade
|
Dividend Growth | -41.64% | 16.29% | 14.84% | 93.75% | 5.26% | Upgrade
|
Gross Margin | 14.27% | 15.87% | 17.77% | 21.92% | 12.80% | Upgrade
|
Operating Margin | 8.08% | 10.11% | 12.72% | 16.61% | 6.62% | Upgrade
|
Profit Margin | 8.97% | 18.34% | 11.50% | 11.18% | 7.16% | Upgrade
|
Free Cash Flow Margin | - | 7.12% | 5.65% | 14.03% | 8.55% | Upgrade
|
EBITDA | 1,548 | 1,895 | 2,343 | 2,758 | 1,317 | Upgrade
|
EBITDA Margin | 12.96% | 14.59% | 16.41% | 20.58% | 12.64% | Upgrade
|
D&A For EBITDA | 582.12 | 582.12 | 526.59 | 532.54 | 627.13 | Upgrade
|
EBIT | 965.58 | 1,313 | 1,816 | 2,225 | 689.68 | Upgrade
|
EBIT Margin | 8.08% | 10.11% | 12.72% | 16.61% | 6.62% | Upgrade
|
Effective Tax Rate | 21.54% | 10.88% | 20.79% | 37.86% | 26.05% | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.