China BlueChemical Ltd. (HKG:3983)

China BlueChemical Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	533.06	679.93	597.27	528.78	674.45	2,765
Short-Term Investments	12,000	11,064	10,049	8,880	8,034	7,400
Trading Asset Securities	1,153	1,830	2,894	3,618	2,756	-
Cash & Short-Term Investments	13,686	13,575	13,540	13,026	11,464	10,165
Cash Growth	-1.31%	0.26%	3.94%	13.62%	12.78%	14.17%
Accounts Receivable	254.82	116.75	283.85	433.01	219.52	649.03
Other Receivables	208.72	492.14	424.97	164.01	434.38	234.98
Receivables	671.79	608.9	708.81	597.02	653.9	884.01
Inventory	1,220	1,125	974.45	1,190	1,232	1,002
Other Current Assets	679.02	48.01	353.57	671.84	111.84	634.5
Total Current Assets	16,257	15,356	15,577	15,485	13,462	12,685
Property, Plant & Equipment	7,072	7,304	7,271	7,167	6,873	6,665
Long-Term Investments	527.01	461.91	420.67	330.27	324.55	259.17
Other Intangible Assets	119.42	129.69	152.57	32.86	39.84	27.43
Long-Term Deferred Tax Assets	124.57	123.89	155.12	53.36	37.52	470.82
Other Long-Term Assets	471.08	491.79	532.92	429.51	695.27	640.27
Total Assets	24,571	24,076	24,317	23,498	21,432	20,748
Accounts Payable	1,023	1,068	1,138	1,346	1,335	740.41
Accrued Expenses	-	436.12	460.39	407.34	382.57	-
Current Portion of Long-Term Debt	907.86	434.41	651.69	869.15	447.75	1,941
Current Portion of Leases	26.46	28.34	10	16.99	8.7	5.13
Current Income Taxes Payable	72.89	39.8	92.95	125.56	171.24	79.17
Current Unearned Revenue	441.84	398.27	610.14	782.62	811.12	677.77
Other Current Liabilities	732.37	108.01	180.52	554.39	285.38	1,459
Total Current Liabilities	3,204	2,513	3,144	4,103	3,442	4,903
Long-Term Debt	1,373	1,627	1,349	1,186	571.99	10
Long-Term Leases	28.08	29.68	10.49	6.46	17.12	21.64
Long-Term Unearned Revenue	137.57	125.35	129.94	112	125.8	123.47
Long-Term Deferred Tax Liabilities	18.58	20.14	16.43	14.22	27.33	14.46
Other Long-Term Liabilities	1.64	1.64	1.79	5.74	326.56	16.08
Total Liabilities	4,999	4,569	4,910	5,721	4,517	5,120
Common Stock	4,610	4,610	4,610	4,610	4,610	4,610
Retained Earnings	-	12,696	12,584	11,026	10,110	8,981
Comprehensive Income & Other	13,884	1,103	1,108	1,111	1,107	1,109
Total Common Equity	18,494	18,408	18,301	16,747	15,827	14,700
Minority Interest	1,077	1,099	1,106	1,029	1,088	928.38
Shareholders' Equity	19,572	19,507	19,407	17,777	16,915	15,628
Total Liabilities & Equity	24,571	24,076	24,317	23,498	21,432	20,748
Total Debt	2,335	2,119	2,021	2,078	1,046	1,978
Net Cash (Debt)	11,351	11,456	11,518	10,948	10,419	8,188
Net Cash Growth	-2.20%	-0.54%	5.21%	5.08%	27.25%	19.22%
Net Cash Per Share	2.46	2.48	2.50	2.37	2.26	1.78
Filing Date Shares Outstanding	4,610	4,610	4,610	4,610	4,610	4,610
Total Common Shares Outstanding	4,610	4,610	4,610	4,610	4,610	4,610
Working Capital	13,052	12,843	12,433	11,382	10,020	7,783
Book Value Per Share	4.01	3.99	3.97	3.63	3.43	3.19
Tangible Book Value	18,375	18,279	18,149	16,714	15,787	14,672
Tangible Book Value Per Share	3.99	3.96	3.94	3.63	3.42	3.18
Land	-	4,807	4,735	4,524	5,952	5,957
Machinery	-	13,419	13,287	11,142	15,612	15,702
Construction In Progress	-	933.41	524.64	2,227	1,449	789.71

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.