Cisco Systems, Inc. (HKG:4333)
580.00
+180.00 (45.00%)
At close: Dec 4, 2025
Cisco Systems Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 24, 2026 | Jul '25 Jul 26, 2025 | Jul '24 Jul 27, 2024 | Jul '23 Jul 29, 2023 | Jul '22 Jul 30, 2022 | Jul '21 Jul 31, 2021 |
| 59,054 | 56,654 | 53,803 | 56,998 | 51,557 | 49,818 | |
Revenue Growth (YoY) | 9.00% | 5.30% | -5.61% | 10.55% | 3.49% | 1.05% |
Cost of Revenue | 20,801 | 19,864 | 18,975 | 21,245 | 19,309 | 17,924 |
Gross Profit | 38,253 | 36,790 | 34,828 | 35,753 | 32,248 | 31,894 |
Selling, General & Admin | 14,148 | 13,946 | 13,073 | 12,332 | 11,137 | 11,365 |
Research & Development | 9,470 | 9,300 | 7,983 | 7,551 | 6,774 | 6,549 |
Amortization of Goodwill & Intangibles | 960 | 1,028 | 698 | 282 | 313 | 215 |
Operating Expenses | 24,578 | 24,274 | 21,754 | 20,165 | 18,224 | 18,129 |
Operating Income | 13,675 | 12,516 | 13,074 | 15,588 | 14,024 | 13,765 |
Interest Expense | -1,491 | -1,593 | -1,006 | -427 | -360 | -434 |
Interest & Investment Income | 909 | 1,001 | 1,365 | 962 | 476 | 618 |
Currency Exchange Gain (Loss) | 102 | 102 | -162 | 1 | -237 | 2 |
Other Non Operating Income (Expenses) | -217 | -252 | 20 | -85 | 163 | -102 |
EBT Excluding Unusual Items | 12,978 | 11,774 | 13,291 | 16,039 | 14,066 | 13,849 |
Merger & Restructuring Charges | -756 | -756 | -893 | -557 | -55 | -932 |
Gain (Loss) on Sale of Investments | 247 | 82 | -164 | -164 | 466 | 345 |
Other Unusual Items | 514 | - | - | - | - | - |
Pretax Income | 12,983 | 11,100 | 12,234 | 15,318 | 14,477 | 13,262 |
Income Tax Expense | 1,907 | 920 | 1,914 | 2,705 | 2,665 | 2,671 |
Net Income | 11,076 | 10,180 | 10,320 | 12,613 | 11,812 | 10,591 |
Net Income to Common | 11,076 | 10,180 | 10,320 | 12,613 | 11,812 | 10,591 |
Net Income Growth | 20.56% | -1.36% | -18.18% | 6.78% | 11.53% | -5.56% |
Shares Outstanding (Basic) | 3,961 | 3,976 | 4,043 | 4,093 | 4,170 | 4,222 |
Shares Outstanding (Diluted) | 3,988 | 3,998 | 4,062 | 4,105 | 4,192 | 4,236 |
Shares Change (YoY) | -0.97% | -1.58% | -1.05% | -2.08% | -1.04% | -0.42% |
EPS (Basic) | 2.80 | 2.56 | 2.55 | 3.08 | 2.83 | 2.51 |
EPS (Diluted) | 2.78 | 2.55 | 2.54 | 3.07 | 2.82 | 2.50 |
EPS Growth | 22.12% | 0.39% | -17.26% | 8.87% | 12.80% | -5.30% |
Free Cash Flow | 12,241 | 13,288 | 10,210 | 19,037 | 12,749 | 14,762 |
Free Cash Flow Per Share | 3.07 | 3.32 | 2.51 | 4.64 | 3.04 | 3.48 |
Dividend Per Share | 1.640 | 1.620 | 1.580 | 1.540 | 1.500 | 1.460 |
Dividend Growth | 2.50% | 2.53% | 2.60% | 2.67% | 2.74% | 2.82% |
Gross Margin | 64.78% | 64.94% | 64.73% | 62.73% | 62.55% | 64.02% |
Operating Margin | 23.16% | 22.09% | 24.30% | 27.35% | 27.20% | 27.63% |
Profit Margin | 18.76% | 17.97% | 19.18% | 22.13% | 22.91% | 21.26% |
Free Cash Flow Margin | 20.73% | 23.46% | 18.98% | 33.40% | 24.73% | 29.63% |
EBITDA | 16,252 | 15,378 | 15,282 | 17,219 | 15,901 | 15,496 |
EBITDA Margin | 27.52% | 27.14% | 28.40% | 30.21% | 30.84% | 31.11% |
D&A For EBITDA | 2,577 | 2,862 | 2,208 | 1,631 | 1,877 | 1,731 |
EBIT | 13,675 | 12,516 | 13,074 | 15,588 | 14,024 | 13,765 |
EBIT Margin | 23.16% | 22.09% | 24.30% | 27.35% | 27.20% | 27.63% |
Effective Tax Rate | 14.69% | 8.29% | 15.65% | 17.66% | 18.41% | 20.14% |
Revenue as Reported | 59,054 | 56,654 | 53,803 | 56,998 | 51,557 | 49,818 |
Advertising Expenses | - | 186 | 210 | 205 | 219 | 268 |
Updated Jan 24, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.