Zhou Liu Fu Jewellery Co., Ltd. (HKG:6168)
Hong Kong · Delayed Price · Currency is HKD 38.25
-0.50 (-1.29%)
Jul 29, 2025, 9:45 AM HKT
Zhou Liu Fu Jewellery Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2019 | FY 2018 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2018 - 2019 |
Operating Revenue | 5,718 | 5,150 | 3,102 | 2,151 | 1,609 | Upgrade |
Other Revenue | - | - | - | 118.05 | 69.77 | Upgrade |
| 5,718 | 5,150 | 3,102 | 2,269 | 1,679 | Upgrade | |
Revenue Growth (YoY) | 11.04% | 66.03% | 36.71% | 35.11% | 74.54% | Upgrade |
Cost of Revenue | 4,239 | 3,799 | 1,902 | 1,418 | 1,060 | Upgrade |
Gross Profit | 1,479 | 1,351 | 1,200 | 850.35 | 619.25 | Upgrade |
Selling, General & Admin | 601.67 | 561.99 | 492.57 | 293.61 | 207.03 | Upgrade |
Research & Development | 12.55 | 9.94 | 9.46 | 2.66 | 1.99 | Upgrade |
Other Operating Expenses | 8.05 | -3.29 | 8.18 | 19.5 | 12.14 | Upgrade |
Operating Expenses | 622.27 | 568.64 | 510.21 | 319.81 | 221.16 | Upgrade |
Operating Income | 856.57 | 782.26 | 689.88 | 530.54 | 398.09 | Upgrade |
Interest Expense | -9.4 | -2.45 | -2.14 | -2.39 | -0.4 | Upgrade |
Interest & Investment Income | 7.52 | 16.45 | 11.66 | 0.72 | 0.67 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 21.37 | 20.47 | 23.26 | -0.52 | 8.07 | Upgrade |
EBT Excluding Unusual Items | 876.06 | 816.74 | 722.65 | 528.35 | 406.42 | Upgrade |
Gain (Loss) on Sale of Investments | 1.04 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.03 | 0.54 | 0.08 | 0.17 | - | Upgrade |
Asset Writedown | - | - | - | -0.9 | -4.21 | Upgrade |
Legal Settlements | 1.2 | 8.96 | 9.4 | - | - | Upgrade |
Other Unusual Items | 6.92 | 6.19 | 10.87 | 20.47 | 2.2 | Upgrade |
Pretax Income | 885.2 | 832.43 | 742.99 | 548.09 | 404.41 | Upgrade |
Income Tax Expense | 178.89 | 172.74 | 167.75 | 134.34 | 101.07 | Upgrade |
Earnings From Continuing Operations | 706.31 | 659.69 | 575.24 | 413.75 | 303.35 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.64 | -0.43 | Upgrade |
Net Income | 706.31 | 659.69 | 575.24 | 413.12 | 302.91 | Upgrade |
Net Income to Common | 706.31 | 659.69 | 575.24 | 413.12 | 302.91 | Upgrade |
Net Income Growth | 7.07% | 14.68% | 39.24% | 36.38% | 115.12% | Upgrade |
Shares Outstanding (Basic) | 373 | 366 | 366 | 366 | 361 | Upgrade |
Shares Outstanding (Diluted) | 373 | 366 | 366 | 366 | 361 | Upgrade |
Shares Change (YoY) | 1.83% | - | 0.16% | 1.38% | 193.70% | Upgrade |
EPS (Basic) | 1.89 | 1.80 | 1.57 | 1.13 | 0.84 | Upgrade |
EPS (Diluted) | 1.89 | 1.80 | 1.57 | 1.13 | 0.84 | Upgrade |
EPS Growth | 5.14% | 14.68% | 39.02% | 34.52% | -26.75% | Upgrade |
Free Cash Flow | 53.77 | 370.34 | -24.43 | 222.66 | 76.85 | Upgrade |
Free Cash Flow Per Share | 0.14 | 1.01 | -0.07 | 0.61 | 0.21 | Upgrade |
Gross Margin | 25.86% | 26.23% | 38.69% | 37.48% | 36.88% | Upgrade |
Operating Margin | 14.98% | 15.19% | 22.24% | 23.39% | 23.71% | Upgrade |
Profit Margin | 12.35% | 12.81% | 18.55% | 18.21% | 18.04% | Upgrade |
Free Cash Flow Margin | 0.94% | 7.19% | -0.79% | 9.81% | 4.58% | Upgrade |
EBITDA | 890.31 | 810.94 | 710.89 | 533.07 | 398.8 | Upgrade |
EBITDA Margin | 15.57% | 15.75% | 22.92% | 23.50% | 23.75% | Upgrade |
D&A For EBITDA | 33.74 | 28.68 | 21.02 | 2.53 | 0.72 | Upgrade |
EBIT | 856.57 | 782.26 | 689.88 | 530.54 | 398.09 | Upgrade |
EBIT Margin | 14.98% | 15.19% | 22.24% | 23.39% | 23.71% | Upgrade |
Effective Tax Rate | 20.21% | 20.75% | 22.58% | 24.51% | 24.99% | Upgrade |
Revenue as Reported | - | - | - | 2,269 | 1,679 | Upgrade |
Advertising Expenses | - | - | - | 56.45 | 30.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.