Laopu Gold Co., Ltd. (HKG:6181)
Hong Kong · Delayed Price · Currency is HKD 755.50
+9.50 (1.27%)
Sep 3, 2025, 11:44 AM HKT
Laopu Gold Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2019 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '19 Dec 31, 2019 | 2019 - 2020 |
| 17,340 | 8,506 | 3,180 | 1,294 | 1,265 | 945 | Upgrade | |
Revenue Growth (YoY) | 228.26% | 167.51% | 145.67% | 2.34% | 33.82% | 42.51% | Upgrade |
Cost of Revenue | 10,588 | 5,004 | 1,848 | 752.08 | 743.6 | 577.12 | Upgrade |
Gross Profit | 6,751 | 3,501 | 1,332 | 542.14 | 521 | 367.88 | Upgrade |
Selling, General & Admin | 2,528 | 1,509 | 746.92 | 391.29 | 351.56 | 208.63 | Upgrade |
Research & Development | 37.12 | 19.16 | 10.72 | 8.53 | 8.41 | 8.53 | Upgrade |
Other Operating Expenses | 18.98 | 16.93 | 5.32 | 2.85 | 0.72 | 18.16 | Upgrade |
Operating Expenses | 2,584 | 1,545 | 762.96 | 402.67 | 360.69 | 235.64 | Upgrade |
Operating Income | 4,168 | 1,956 | 569 | 139.47 | 160.31 | 132.24 | Upgrade |
Interest Expense | -61.54 | -30.13 | -18.08 | -16.89 | -11.59 | -5.02 | Upgrade |
Interest & Investment Income | 4.87 | 2.68 | 0.35 | 0.17 | 0.12 | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 16 | 16.55 | 0.56 | 0.07 | 0.03 | - | Upgrade |
Other Non Operating Income (Expenses) | 1.72 | 1.3 | 1.51 | 3.58 | 5.21 | -7.33 | Upgrade |
EBT Excluding Unusual Items | 4,129 | 1,947 | 553.34 | 126.4 | 154.08 | 119.9 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.1 | Upgrade |
Gain (Loss) on Sale of Assets | 1.23 | - | 0.13 | 0.37 | 0.13 | 0.42 | Upgrade |
Asset Writedown | - | - | - | - | - | -1.59 | Upgrade |
Other Unusual Items | - | - | - | - | - | 2.95 | Upgrade |
Pretax Income | 4,130 | 1,947 | 553.47 | 126.77 | 154.21 | 121.58 | Upgrade |
Income Tax Expense | 976.99 | 473.44 | 137.17 | 32.24 | 40.33 | 30.12 | Upgrade |
Net Income | 3,153 | 1,473 | 416.3 | 94.53 | 113.88 | 91.46 | Upgrade |
Net Income to Common | 3,153 | 1,473 | 416.3 | 94.53 | 113.88 | 91.46 | Upgrade |
Net Income Growth | 290.51% | 253.85% | 340.40% | -16.99% | 24.51% | 157.63% | Upgrade |
Shares Outstanding (Basic) | 169 | 156 | 137 | 137 | 137 | 135 | Upgrade |
Shares Outstanding (Diluted) | 169 | 156 | 137 | 137 | 137 | 135 | Upgrade |
Shares Change (YoY) | 20.13% | 13.18% | 0.68% | - | 1.49% | - | Upgrade |
EPS (Basic) | 18.68 | 9.47 | 3.03 | 0.69 | 0.83 | 0.68 | Upgrade |
EPS (Diluted) | 18.65 | 9.47 | 3.03 | 0.69 | 0.83 | 0.68 | Upgrade |
EPS Growth | 225.02% | 212.65% | 337.43% | -16.99% | 22.69% | - | Upgrade |
Free Cash Flow | - | -1,299 | -88.74 | 113.9 | 71.06 | -65.72 | Upgrade |
Free Cash Flow Per Share | - | -8.35 | -0.65 | 0.83 | 0.52 | -0.49 | Upgrade |
Dividend Per Share | - | 6.350 | - | - | - | - | Upgrade |
Gross Margin | 38.94% | 41.16% | 41.89% | 41.89% | 41.20% | 38.93% | Upgrade |
Operating Margin | 24.04% | 23.00% | 17.90% | 10.78% | 12.68% | 13.99% | Upgrade |
Profit Margin | 18.18% | 17.32% | 13.09% | 7.30% | 9.01% | 9.68% | Upgrade |
Free Cash Flow Margin | - | -15.28% | -2.79% | 8.80% | 5.62% | -6.96% | Upgrade |
EBITDA | 4,213 | 2,000 | 596.71 | 161.71 | 175.67 | 136.93 | Upgrade |
EBITDA Margin | 24.30% | 23.52% | 18.77% | 12.50% | 13.89% | 14.49% | Upgrade |
D&A For EBITDA | 45.88 | 44.11 | 27.71 | 22.24 | 15.35 | 4.69 | Upgrade |
EBIT | 4,168 | 1,956 | 569 | 139.47 | 160.31 | 132.24 | Upgrade |
EBIT Margin | 24.04% | 23.00% | 17.89% | 10.78% | 12.68% | 13.99% | Upgrade |
Effective Tax Rate | 23.66% | 24.32% | 24.78% | 25.43% | 26.15% | 24.77% | Upgrade |
Advertising Expenses | - | - | - | 15.08 | 10.34 | 10.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.