Laopu Gold Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2019
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '19 Dec 31, 2019
Market Capitalization	130,526	40,610	-	-	-	-
Enterprise Value	131,742	40,165	-	-	-	-
Last Close Price	738.50	235.31	-	-	-	-
PE Ratio	36.13	25.91	-	-	-	-
Forward PE	19.51	26.36	-	-	-	-
PS Ratio	6.87	4.49	-	-	-	-
PB Ratio	15.55	9.73	-	-	-	-
P/TBV Ratio	15.56	9.74	-	-	-	-
PEG Ratio	0.29	0.39	-	-	-	-
EV/Sales Ratio	6.93	4.44	-	-	-	-
EV/EBITDA Ratio	27.34	18.87	-	-	-	-
EV/EBIT Ratio	28.85	19.29	-	-	-	-
Debt / Equity Ratio	0.47	0.43	0.26	0.39	0.40	0.16
Debt / EBITDA Ratio	0.82	0.79	0.57	1.51	1.41	0.66
Debt / FCF Ratio	-	-	-	2.94	4.38	-
Asset Turnover	2.00	2.00	1.84	1.05	-	1.32
Inventory Turnover	1.96	1.87	1.78	0.95	-	1.09
Quick Ratio	0.60	0.76	1.00	0.59	0.55	0.36
Current Ratio	2.28	2.59	3.75	3.45	3.45	3.21
Return on Equity (ROE)	59.72%	54.20%	34.91%	11.53%	-	17.77%
Return on Assets (ROA)	30.11%	28.78%	20.62%	7.09%	-	11.53%
Return on Invested Capital (ROIC)	36.28%	44.30%	28.93%	9.54%	13.97%	17.51%
Return on Capital Employed (ROCE)	52.90%	47.80%	33.80%	13.90%	17.80%	23.00%
Earnings Yield	2.65%	3.86%	-	-	-	-
FCF Yield	-3.03%	-3.40%	-	-	-	-
Dividend Yield	1.41%	2.87%	-	-	-	-
Payout Ratio	85.13%	-	-	-	-	4.13%
Buyback Yield / Dilution	-20.13%	-13.18%	-0.68%	-	-1.49%	-
Total Shareholder Return	-18.72%	-10.31%	-0.68%	-	-1.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.