China Feihe Limited (HKG:6186)
Hong Kong
· Delayed Price · Currency is HKD 5.80
+0.47 (8.82%)
Apr 8, 2025, 4:08 PM HKT
China Feihe Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 20,749 | 19,532 | 21,311 | 22,776 | 18,592 | Upgrade
|
Revenue Growth (YoY) | 6.23% | -8.35% | -6.43% | 22.50% | 35.50% | Upgrade
|
Cost of Revenue | 6,984 | 6,869 | 7,360 | 6,769 | 5,112 | Upgrade
|
Gross Profit | 13,765 | 12,663 | 13,951 | 16,008 | 13,480 | Upgrade
|
Selling, General & Admin | 8,862 | 8,471 | 8,080 | 7,937 | 6,418 | Upgrade
|
Other Operating Expenses | 146.32 | 100.2 | 85.98 | 67.08 | 153.82 | Upgrade
|
Operating Expenses | 9,009 | 8,571 | 8,166 | 8,004 | 6,572 | Upgrade
|
Operating Income | 4,756 | 4,092 | 5,784 | 8,003 | 6,908 | Upgrade
|
Interest Expense | -44.65 | -53.13 | -33.64 | -29.15 | -50.16 | Upgrade
|
Interest & Investment Income | 468.37 | 470.03 | 349.43 | 355.65 | 337.61 | Upgrade
|
Earnings From Equity Investments | -12.18 | -7.41 | -17.25 | -15.59 | -5.57 | Upgrade
|
Currency Exchange Gain (Loss) | 66.98 | - | - | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 819.3 | 1,090 | 925.6 | 1,500 | 1,043 | Upgrade
|
EBT Excluding Unusual Items | 6,054 | 5,592 | 7,008 | 9,814 | 8,233 | Upgrade
|
Merger & Restructuring Charges | - | - | -0.08 | - | -6.35 | Upgrade
|
Gain (Loss) on Sale of Investments | 91.34 | 99.51 | 93.61 | 118.82 | 33.68 | Upgrade
|
Gain (Loss) on Sale of Assets | 19.08 | -0.66 | -41.78 | -15.02 | -18.18 | Upgrade
|
Asset Writedown | -614.5 | -840.07 | -397.03 | -245.16 | -71.46 | Upgrade
|
Other Unusual Items | - | - | - | - | 1,730 | Upgrade
|
Pretax Income | 5,550 | 4,850 | 6,663 | 9,672 | 9,900 | Upgrade
|
Income Tax Expense | 1,896 | 1,560 | 1,715 | 2,757 | 2,464 | Upgrade
|
Earnings From Continuing Operations | 3,654 | 3,290 | 4,948 | 6,915 | 7,437 | Upgrade
|
Minority Interest in Earnings | -84 | 99.66 | -6.06 | -43.85 | 0.24 | Upgrade
|
Net Income | 3,570 | 3,390 | 4,942 | 6,871 | 7,437 | Upgrade
|
Net Income to Common | 3,570 | 3,390 | 4,942 | 6,871 | 7,437 | Upgrade
|
Net Income Growth | 5.31% | -31.41% | -28.07% | -7.61% | 89.01% | Upgrade
|
Shares Outstanding (Basic) | 9,049 | 9,060 | 8,941 | 8,923 | 8,933 | Upgrade
|
Shares Outstanding (Diluted) | 9,055 | 9,078 | 8,941 | 9,101 | 9,109 | Upgrade
|
Shares Change (YoY) | -0.25% | 1.52% | -1.76% | -0.09% | 11.42% | Upgrade
|
EPS (Basic) | 0.39 | 0.37 | 0.55 | 0.77 | 0.83 | Upgrade
|
EPS (Diluted) | 0.39 | 0.37 | 0.55 | 0.75 | 0.82 | Upgrade
|
EPS Growth | 5.41% | -32.73% | -26.67% | -8.54% | 70.83% | Upgrade
|
Free Cash Flow | - | 2,610 | 3,801 | 4,795 | 6,887 | Upgrade
|
Free Cash Flow Per Share | - | 0.29 | 0.42 | 0.53 | 0.76 | Upgrade
|
Dividend Per Share | 0.307 | 0.257 | 0.252 | 0.383 | 0.249 | Upgrade
|
Dividend Growth | 19.27% | 1.93% | -34.20% | 53.77% | 43.55% | Upgrade
|
Gross Margin | 66.34% | 64.83% | 65.46% | 70.28% | 72.50% | Upgrade
|
Operating Margin | 22.92% | 20.95% | 27.14% | 35.14% | 37.16% | Upgrade
|
Profit Margin | 17.21% | 17.36% | 23.19% | 30.17% | 40.00% | Upgrade
|
Free Cash Flow Margin | - | 13.36% | 17.84% | 21.05% | 37.04% | Upgrade
|
EBITDA | 5,337 | 4,673 | 6,251 | 8,414 | 7,126 | Upgrade
|
EBITDA Margin | 25.72% | 23.92% | 29.33% | 36.94% | 38.33% | Upgrade
|
D&A For EBITDA | 580.76 | 580.76 | 466.81 | 410.49 | 217.63 | Upgrade
|
EBIT | 4,756 | 4,092 | 5,784 | 8,003 | 6,908 | Upgrade
|
EBIT Margin | 22.92% | 20.95% | 27.14% | 35.14% | 37.16% | Upgrade
|
Effective Tax Rate | 34.16% | 32.16% | 25.74% | 28.51% | 24.89% | Upgrade
|
Updated Sep 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.