China Feihe Limited (HKG: 6186)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.81
+0.08 (1.40%)
Nov 14, 2024, 11:59 AM HKT

China Feihe Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2016
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2016
Net Income
3,5693,3904,9426,8717,4373,935
Upgrade
Depreciation & Amortization
642.9607.93494.44443.35262.88181.14
Upgrade
Loss (Gain) From Sale of Assets
-16.650.6641.7815.0218.1813.7
Upgrade
Asset Writedown & Restructuring Costs
680.73840.07397.03245.1671.46-
Upgrade
Loss (Gain) From Sale of Investments
-90.65-99.51-93.61-118.82-33.68-40.19
Upgrade
Loss (Gain) on Equity Investments
4.497.4117.2515.595.57-
Upgrade
Stock-Based Compensation
162.61162.6661.3130.12110.16123.6
Upgrade
Provision & Write-off of Bad Debts
4.570.965.83-19.0311.450.64
Upgrade
Other Operating Activities
-202.38-426.92-414.852.62-1,388404.67
Upgrade
Change in Accounts Receivable
211.02-1.1541.43-162.16143.08197.93
Upgrade
Change in Inventory
-213.19-301.78-295.23-416.55-292.76-24.97
Upgrade
Change in Accounts Payable
-51.6863.35487.7149.73-161.58207.75
Upgrade
Change in Other Net Operating Assets
-124.14-98.34593.95-241.141,564181.7
Upgrade
Operating Cash Flow
4,5774,1456,2796,8157,7485,181
Upgrade
Operating Cash Flow Growth
-28.26%-33.98%-7.86%-12.04%49.56%65.98%
Upgrade
Capital Expenditures
-1,515-1,536-2,478-2,020-860.93-1,575
Upgrade
Sale of Property, Plant & Equipment
215.95224.9192.71232.9328.5317.62
Upgrade
Cash Acquisitions
---135.88-267.9-757.39-
Upgrade
Divestitures
9.2-----
Upgrade
Sale (Purchase) of Intangibles
-----0.06-
Upgrade
Investment in Securities
-1,1071,677-2,407-614.23-2,350-3,981
Upgrade
Other Investing Activities
108.4320.9824.08224.76152.9223.86
Upgrade
Investing Cash Flow
-2,288386.7-4,804-2,444-3,786-5,515
Upgrade
Long-Term Debt Issued
-682.65866.53-1504,209
Upgrade
Long-Term Debt Repaid
--707.57-561.14-488.55-3,689-1,303
Upgrade
Net Debt Issued (Repaid)
-146.1-24.92305.39-488.55-3,5392,906
Upgrade
Issuance of Common Stock
-----5,984
Upgrade
Repurchase of Common Stock
-150.97-127.1-148.17-364.61--
Upgrade
Common Dividends Paid
-2,382-2,553-2,133-3,392-2,685-
Upgrade
Other Financing Activities
----3,681-2,063
Upgrade
Financing Cash Flow
-2,679-2,705-1,975-4,245-2,5434,123
Upgrade
Foreign Exchange Rate Adjustments
19.9841.1690.49-48.55-173.04-17.93
Upgrade
Net Cash Flow
-370.631,868-409.4376.711,2463,771
Upgrade
Free Cash Flow
3,0622,6103,8014,7956,8873,605
Upgrade
Free Cash Flow Growth
-29.62%-31.35%-20.73%-30.37%91.03%97.17%
Upgrade
Free Cash Flow Margin
15.39%13.36%17.84%21.05%37.04%26.27%
Upgrade
Free Cash Flow Per Share
0.340.290.430.530.760.44
Upgrade
Cash Interest Paid
51.6858.1666.4548.3659.8680.87
Upgrade
Cash Income Tax Paid
2,0901,8522,0622,7362,1081,345
Upgrade
Levered Free Cash Flow
2,0761,3161,7222,8898,447199.16
Upgrade
Unlevered Free Cash Flow
2,1081,3501,7432,9078,479244.6
Upgrade
Change in Net Working Capital
14.78442.76-50.3648.44-4,6491,480
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.